Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RWS HOLDING, MOU ApS — Credit Rating and Financial Key Figures
CVR number: 36536772
Kærsholmvej 26 A, Mou 9280 Storvorde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -58.31 | 26.24 | -78.97 | - 115.72 | -4 573.19 |
| Total depreciation | -0.70 | -9.06 | -2 508.37 | ||
| EBIT | -58.31 | 26.24 | -79.66 | - 124.79 | -7 081.55 |
| Other financial income | 1 065.24 | 1 274.56 | 397.88 | 655.17 | 1 967.46 |
| Other financial expenses | -34.01 | -1 004.20 | -26.86 | - 249.37 | - 666.34 |
| Reduction non-current investment assets | - 173.22 | ||||
| Net income from associates (fin.) | 640.23 | 2 186.02 | 5 629.19 | 16 677.14 | 81 571.02 |
| Pre-tax profit | 1 439.93 | 2 482.62 | 5 920.55 | 16 958.16 | 75 790.58 |
| Income taxes | - 214.05 | -67.11 | -74.33 | -61.72 | - 253.56 |
| Net earnings | 1 225.88 | 2 415.51 | 5 846.22 | 16 896.44 | 75 537.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 200.18 | 41.14 | 32.08 | 23.71 | |
| Advance payments and construction in progress | 384.67 | 919.65 | 4 281.06 | ||
| Tangible assets total | 200.18 | 425.82 | 951.73 | 4 304.77 | |
| Holdings in group member companies | 576.84 | 720.00 | 730.23 | 783.63 | 749.13 |
| Participating interests | 1 592.92 | 4 035.80 | 9 654.75 | 31 133.68 | 25 726.26 |
| Investments total | 2 169.77 | 4 755.79 | 10 384.98 | 31 917.31 | 26 475.39 |
| Non-current loans receivable | 50.00 | 817.80 | |||
| Non-current other receivables | 2 027.54 | ||||
| Long term receivables total | 50.00 | 2 845.34 | |||
| Finished products/goods | 185.00 | 397.98 | |||
| Inventories total | 185.00 | 397.98 | |||
| Current amounts owed by group member comp. | 403.01 | 405.41 | 350.55 | 382.28 | 1 254.92 |
| Current owed by particip. interest comp. | 2 336.88 | 3 351.37 | 3 185.07 | 3 336.12 | 4 708.78 |
| Current other receivables | 62.18 | 331.31 | 87.00 | 491.10 | 12 766.54 |
| Current deferred tax assets | 170.92 | 4.90 | 23.03 | ||
| Short term receivables total | 2 802.07 | 4 088.09 | 3 793.55 | 4 214.40 | 18 753.27 |
| Other current investments | 5 507.39 | 4 100.26 | 3 845.26 | 2 965.33 | 47 847.57 |
| Cash and bank deposits | 301.61 | 39.55 | 85.11 | 20.56 | 16 873.01 |
| Cash and cash equivalents | 5 809.00 | 4 139.81 | 3 930.37 | 2 985.88 | 64 720.58 |
| Balance sheet total (assets) | 10 981.02 | 12 983.70 | 18 719.72 | 40 517.29 | 117 099.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 57.20 | 58.90 | 2 100.00 | 5 000.00 |
| Other reserves | 1 324.77 | 3 510.79 | 9 140.08 | 25 817.13 | 2 392.26 |
| Retained earnings | 7 656.18 | 6 638.83 | 3 366.15 | -9 564.68 | 25 756.62 |
| Profit of the financial year | 1 225.88 | 2 415.51 | 5 846.22 | 16 896.44 | 75 537.02 |
| Shareholders equity total | 10 756.82 | 12 672.33 | 18 461.34 | 35 298.88 | 108 735.90 |
| Provisions | 2.15 | 1.88 | 1.33 | ||
| Non-current deferred tax liabilities | 7.98 | 240.71 | |||
| Non-current liabilities total | 7.98 | 240.71 | |||
| Current trade creditors | 10.50 | 13.38 | 197.98 | 311.72 | 1 634.13 |
| Short-term deferred tax liabilities | 212.05 | 276.16 | |||
| Other non-interest bearing current liabilities | 1.65 | 21.83 | 58.25 | 4 896.83 | 6 487.28 |
| Current liabilities total | 224.20 | 311.37 | 256.22 | 5 208.56 | 8 121.41 |
| Balance sheet total (liabilities) | 10 981.02 | 12 983.70 | 18 719.72 | 40 517.29 | 117 099.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.