SKJØDE KNUDSEN & PARTNERE ADVOKATPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 36073527
Domhusgade 22 G, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 197.91 | 7 458.76 | 7 334.32 | 8 091.09 | 7 440.15 |
| Employee benefit expenses | -7 165.61 | -7 407.13 | -7 294.41 | -8 083.17 | -7 447.77 |
| Total depreciation | -18.46 | -31.10 | -25.27 | -12.64 | |
| EBIT | 13.85 | 20.54 | 14.65 | -4.71 | -7.61 |
| Other financial income | 2.10 | 3.71 | 4.71 | 7.61 | |
| Other financial expenses | -15.94 | -20.54 | -18.36 | ||
| Pre-tax profit | |||||
| Net earnings |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 69.00 | 37.91 | 12.64 | ||
| Tangible assets total | 69.00 | 37.91 | 12.64 | ||
| Other receivables | 71.83 | 71.83 | 71.83 | 71.83 | 81.49 |
| Investments total | 71.83 | 71.83 | 71.83 | 71.83 | 81.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 545.52 | 1 055.07 | 604.49 | 959.07 | 715.99 |
| Prepayments and accrued income | 221.20 | 215.64 | 231.90 | 334.95 | 365.12 |
| Current other receivables | 716.31 | 298.35 | 141.50 | 496.67 | 681.62 |
| Short term receivables total | 1 483.03 | 1 569.06 | 977.90 | 1 790.69 | 1 762.73 |
| Cash and bank deposits | 2 201.47 | 1 423.52 | 1 839.67 | 1 701.46 | 1 293.30 |
| Cash and cash equivalents | 2 201.47 | 1 423.52 | 1 839.67 | 1 701.46 | 1 293.30 |
| Balance sheet total (assets) | 3 825.34 | 3 102.32 | 2 902.04 | 3 563.98 | 3 137.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 505.00 | 505.00 | 505.00 | 505.00 | 505.00 |
| Shareholders equity total | 505.00 | 505.00 | 505.00 | 505.00 | 505.00 |
| Non-current other liabilities | 238.58 | ||||
| Non-current liabilities total | 238.58 | ||||
| Current trade creditors | 50.42 | 59.90 | 82.86 | 60.40 | 66.47 |
| Other non-interest bearing current liabilities | 3 031.34 | 2 537.42 | 2 314.18 | 2 998.58 | 2 566.06 |
| Current liabilities total | 3 081.76 | 2 597.32 | 2 397.04 | 3 058.98 | 2 632.53 |
| Balance sheet total (liabilities) | 3 825.34 | 3 102.32 | 2 902.04 | 3 563.98 | 3 137.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.