Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PER ERIKSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31049474
Krakasvej 17, Rågeleje 3400 Hillerød
tel: 23234079
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 394.00 | 2 063.60 | 1 094.00 | ||
| External services | 1 410.48 | 1 302.22 | 1 728.34 | 1 439.93 | 819.50 |
| Gross profit | 3 804.48 | 1 739.13 | 2 008.26 | 3 503.53 | 1 913.50 |
| Employee benefit expenses | - 275.35 | -1 035.89 | -1 607.58 | ||
| Other operating expenses | - 799.00 | ||||
| EBIT | 983.52 | 436.90 | 4.57 | -1 211.22 | -1 333.09 |
| Other financial income | 250.00 | ||||
| Other financial expenses | - 262.57 | - 167.50 | -43.83 | - 669.91 | - 985.61 |
| Net income from associates (fin.) | 3 792.49 | 5 642.02 | 5 166.01 | 6 518.26 | 4 500.74 |
| Pre-tax profit | 4 513.34 | 5 911.43 | 5 126.75 | 4 637.13 | 2 432.04 |
| Income taxes | - 350.00 | - 204.63 | -50.00 | 206.71 | 350.00 |
| Net earnings | 4 163.34 | 5 706.80 | 5 076.75 | 4 843.84 | 2 782.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20 487.62 | 35 655.88 | 39 662.71 | ||
| Participating interests | 17 305.31 | ||||
| Investments total | 17 305.31 | 20 487.62 | 35 655.88 | 39 662.71 | |
| Non-curr. owed by group member comp. | 8 253.29 | 7 076.87 | 7 898.36 | ||
| Non-current loans receivable | 9 285.59 | 31 949.46 | 17 448.40 | 14 548.40 | 15 242.31 |
| Long term receivables total | 9 285.59 | 31 949.46 | 25 701.69 | 21 625.27 | 23 140.67 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 12 002.45 | 11 061.07 | |||
| Current other receivables | -8 067.05 | -7 645.57 | 9 302.57 | 13 720.85 | 12 938.97 |
| Current deferred tax assets | 180.00 | ||||
| Short term receivables total | 3 935.40 | 3 595.50 | 9 302.57 | 13 720.85 | 12 938.97 |
| Holdings in group member companies | 14 644.15 | 14 644.15 | |||
| Cash and bank deposits | 8.06 | 863.12 | 1 470.81 | 2 703.65 | 4 832.63 |
| Cash and cash equivalents | 14 652.21 | 15 507.27 | 1 470.81 | 2 703.65 | 4 832.63 |
| Balance sheet total (assets) | 45 178.51 | 51 052.23 | 56 962.70 | 73 705.66 | 80 574.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 12 686.74 | 18 328.76 | |||
| Other reserves | 20 556.86 | 27 075.12 | 31 575.86 | ||
| Retained earnings | 19 273.10 | 17 794.42 | 20 523.11 | 19 081.60 | 18 424.70 |
| Profit of the financial year | 4 163.34 | 5 706.80 | 5 076.75 | 4 843.84 | 2 782.04 |
| Shareholders equity total | 36 248.18 | 41 954.97 | 46 281.72 | 51 125.56 | 52 907.60 |
| Provisions | 950.00 | 950.00 | 950.00 | 550.00 | 200.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 342.67 | 1 089.87 | 1 835.33 | ||
| Current owed to group member | 6 310.60 | 3 642.64 | 2 633.82 | 11 387.43 | 14 790.32 |
| Short-term deferred tax liabilities | 250.00 | 345.37 | 62.35 | ||
| Other non-interest bearing current liabilities | 1 077.06 | 4 159.24 | 7 034.81 | 9 552.80 | 10 841.73 |
| Current liabilities total | 7 980.33 | 8 147.25 | 9 730.97 | 22 030.10 | 27 467.38 |
| Balance sheet total (liabilities) | 45 178.51 | 51 052.23 | 56 962.70 | 73 705.66 | 80 574.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.