Vitis Vinifera Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42280089
Rynkebyvej 6, Rynkeby 5750 Ringe
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -5.00 | 152.01 | 307.39 |
EBIT | -5.00 | 152.01 | 307.39 |
Other financial income | 10.16 | 37.83 | |
Other financial expenses | - 241.66 | - 249.03 | - 334.07 |
Net income from associates (fin.) | 1 316.08 | - 191.94 | -1 229.76 |
Pre-tax profit | 1 069.42 | - 278.80 | -1 218.61 |
Income taxes | 54.27 | 51.75 | -15.58 |
Net earnings | 1 123.69 | - 227.05 | -1 234.19 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 10 847.85 | 9 263.42 | 7 533.66 |
Investments total | 10 847.85 | 9 263.42 | 7 533.66 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 515.68 | 1 084.83 | |
Current other receivables | 155.14 | ||
Current deferred tax assets | 54.27 | 176.39 | 117.00 |
Short term receivables total | 54.27 | 847.20 | 1 201.84 |
Balance sheet total (assets) | 10 902.12 | 10 110.61 | 8 735.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 60.00 | 60.00 | 60.00 |
Other reserves | 1 981.60 | 2 191.26 | |
Retained earnings | 446.26 | 1 360.28 | 3 324.50 |
Profit of the financial year | 1 123.69 | - 227.05 | -1 234.19 |
Shareholders equity total | 3 611.55 | 3 384.50 | 2 150.31 |
Non-current loans from credit institutions | 2 614.56 | 2 714.92 | 2 825.69 |
Non-current other liabilities | 3 612.00 | ||
Non-current deferred tax liabilities | 2 678.15 | 3 339.62 | |
Non-current liabilities total | 6 226.56 | 5 393.06 | 6 165.32 |
Current trade creditors | 5.00 | 5.00 | 8.13 |
Current owed to group member | 1 059.01 | 328.05 | 411.74 |
Other non-interest bearing current liabilities | 1 000.00 | ||
Current liabilities total | 1 064.01 | 1 333.05 | 419.87 |
Balance sheet total (liabilities) | 10 902.12 | 10 110.61 | 8 735.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.