ALLAN BACH HOLDING ApS
CVR number: 31331862
Bassumgårdvej 6, Gødstrup 7400 Herning
allan@ab-byg.dk
tel: 22692764
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.15 | ||||
| Gross profit | -5.15 | -5.00 | -5.00 | -5.00 | -5.00 |
| EBIT | -5.15 | -5.00 | -5.00 | -5.00 | -5.00 |
| Other financial income | 63.57 | 65.15 | 62.91 | 35.09 | 37.53 |
| Other financial expenses | -89.88 | -93.30 | -93.95 | -78.06 | -87.55 |
| Net income from associates (fin.) | 281.47 | 384.12 | 233.49 | 214.99 | -41.15 |
| Pre-tax profit | 250.01 | 350.97 | 197.44 | 167.01 | -96.17 |
| Income taxes | 6.91 | 7.30 | 7.74 | 10.56 | 12.01 |
| Net earnings | 256.92 | 358.27 | 205.19 | 177.57 | -84.16 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 198.48 | 2 582.61 | 2 816.09 | 3 031.08 | 2 989.93 |
| Investments total | 2 198.48 | 2 582.61 | 2 816.09 | 3 031.08 | 2 989.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 155.79 | 2 169.39 | 1 760.19 | 1 223.13 | 1 351.43 |
| Current deferred tax assets | 159.36 | 8.30 | 67.74 | 50.56 | 35.01 |
| Short term receivables total | 2 315.15 | 2 177.69 | 1 827.93 | 1 273.69 | 1 386.44 |
| Balance sheet total (assets) | 4 513.63 | 4 760.30 | 4 644.02 | 4 304.77 | 4 376.37 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 993.48 | 2 377.61 | 2 640.25 | 2 826.08 | 2 784.93 |
| Retained earnings | - 473.87 | - 601.08 | - 505.45 | - 486.09 | - 267.37 |
| Profit of the financial year | 256.92 | 358.27 | 205.19 | 177.57 | -84.16 |
| Shareholders equity total | 1 901.53 | 2 259.80 | 2 464.99 | 2 642.56 | 2 558.40 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 147.90 | 118.89 | 148.94 | 120.38 | 147.22 |
| Current owed to participating | 1 463.46 | 1 538.34 | 1 667.25 | ||
| Current owed to group member | 739.13 | 728.36 | 563.13 | ||
| Other non-interest bearing current liabilities | 1 725.08 | 1 653.25 | 3.50 | 3.50 | 3.50 |
| Current liabilities total | 2 612.10 | 2 500.50 | 2 179.03 | 1 662.21 | 1 817.97 |
| Balance sheet total (liabilities) | 4 513.63 | 4 760.30 | 4 644.02 | 4 304.77 | 4 376.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.