SIFNOS A/S — Credit Rating and Financial Key Figures
CVR number: 31369657
Nordre Strandvej 117, 3150 Hellebæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -15.11 | -29.40 | -14.62 | -10.36 | -15.52 |
| Gross profit | -15.11 | -29.40 | -14.62 | -10.36 | -15.52 |
| EBIT | -15.11 | -29.40 | -14.62 | -10.36 | -15.52 |
| Other financial income | 80.85 | 43.03 | 35.81 | 68.23 | 39.26 |
| Other financial expenses | -0.02 | -0.71 | - 112.50 | ||
| Net income from associates (fin.) | 209.62 | 957.14 | -1 476.26 | 1 695.10 | 1 217.93 |
| Pre-tax profit | 275.34 | 970.07 | -1 567.56 | 1 752.97 | 1 241.67 |
| Net earnings | 275.34 | 970.07 | -1 567.56 | 1 752.97 | 1 241.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 6 467.20 | 7 424.34 | 5 948.08 | 7 643.18 | 8 861.11 |
| Investments total | 6 467.20 | 7 424.34 | 5 948.08 | 7 643.18 | 8 861.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3 018.37 | 3 068.37 | 2 803.97 | 2 653.97 | 2 703.97 |
| Current other receivables | 25.00 | 41.10 | |||
| Current deferred tax assets | 4.32 | 4.16 | 7.88 | 3.01 | 3.74 |
| Short term receivables total | 3 047.68 | 3 072.53 | 2 811.85 | 2 698.08 | 2 707.71 |
| Other current investments | 390.37 | 352.76 | 240.57 | 253.99 | 276.18 |
| Cash and bank deposits | 119.93 | 32.63 | 199.80 | 154.01 | 218.10 |
| Cash and cash equivalents | 510.31 | 385.39 | 440.37 | 408.00 | 494.27 |
| Balance sheet total (assets) | 10 025.19 | 10 882.26 | 9 200.30 | 10 749.26 | 12 063.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 200.00 | 200.00 | 200.00 | |
| Other reserves | 738.46 | ||||
| Retained earnings | 9 215.15 | 9 263.09 | 10 033.16 | 8 265.60 | 9 080.11 |
| Profit of the financial year | 275.34 | 970.07 | -1 567.56 | 1 752.97 | 1 241.67 |
| Shareholders equity total | 9 990.49 | 10 847.56 | 9 165.60 | 10 718.57 | 11 760.24 |
| Non-current liabilities total | |||||
| Current bonds | 30.70 | 27.86 | |||
| Current owed to participating | 275.00 | ||||
| Other non-interest bearing current liabilities | 34.70 | 34.70 | 34.70 | ||
| Current liabilities total | 34.70 | 34.70 | 34.70 | 30.70 | 302.85 |
| Balance sheet total (liabilities) | 10 025.19 | 10 882.26 | 9 200.30 | 10 749.26 | 12 063.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.