Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CENSUS INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33390025
Merkurvej 8, 7430 Ikast
cs@nibucopenhagen.com
tel: 40928900
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 289.52 | -77.17 | - 114.06 | -16.12 | 85.60 |
| Total depreciation | - 102.57 | -5 217.83 | -29.83 | ||
| EBIT | - 392.09 | 5 140.66 | - 114.06 | -16.12 | 55.77 |
| Other financial income | 14.45 | 44.36 | 261.32 | 59.93 | 48.47 |
| Other financial expenses | -28.03 | - 160.28 | -51.54 | -60.86 | - 169.01 |
| Net income from associates (fin.) | 45.55 | -1 051.41 | 485.09 | 2.22 | - 369.91 |
| Pre-tax profit | - 360.12 | 3 973.34 | 580.81 | -14.84 | - 434.68 |
| Income taxes | 89.10 | -1 126.25 | -35.65 | -0.15 | 12.96 |
| Net earnings | - 271.01 | 2 847.08 | 545.15 | -14.99 | - 421.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 218.84 | 4 218.84 | 3 065.58 | ||
| Machinery and equipment | 32.50 | 32.50 | 32.50 | 32.50 | |
| Other tangible assets | -4 218.84 | ||||
| Tangible assets total | 4 218.84 | 32.50 | 32.50 | 32.50 | 3 098.08 |
| Participating interests | 10.00 | 10.00 | 220.00 | 1 270.00 | |
| Investments total | 10.00 | 10.00 | 220.00 | 1 270.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 461.09 | 842.06 | 354.55 | ||
| Current owed by particip. interest comp. | 110.83 | 72.45 | |||
| Current other receivables | 110.83 | 506.28 | 587.45 | 672.32 | 717.38 |
| Current deferred tax assets | 474.81 | 474.81 | 5.51 | 12.96 | |
| Short term receivables total | 585.65 | 1 553.02 | 1 429.50 | 1 104.83 | 730.34 |
| Cash and bank deposits | 16.32 | 21.53 | 0.63 | 6.64 | 143.57 |
| Cash and cash equivalents | 16.32 | 21.53 | 0.63 | 6.64 | 143.57 |
| Balance sheet total (assets) | 4 830.81 | 1 617.04 | 1 462.64 | 1 363.97 | 5 241.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 1 166.72 | ||||
| Other reserves | -1 166.72 | ||||
| Retained earnings | -1 880.84 | -2 151.86 | - 587.29 | -42.13 | -57.13 |
| Profit of the financial year | - 271.01 | 2 847.08 | 545.15 | -14.99 | - 421.72 |
| Shareholders equity total | -2 071.86 | 775.23 | 38.87 | 23.88 | - 397.85 |
| Provisions | -2 563.78 | ||||
| Non-current loans from credit institutions | 2 563.78 | 2 563.78 | 3 865.05 | ||
| Non-current deferred tax liabilities | 1 050.00 | ||||
| Non-current liabilities total | 2 563.78 | 2 563.78 | 4 915.05 | ||
| Current loans from credit institutions | 135.00 | 135.00 | 70.00 | ||
| Current trade creditors | 58.59 | 25.00 | 25.00 | 25.00 | |
| Current owed to participating | 1 315.09 | 607.55 | |||
| Short-term deferred tax liabilities | 651.44 | 358.24 | |||
| Other non-interest bearing current liabilities | 4 203.89 | -3.22 | 1 040.53 | 22.22 | |
| Current liabilities total | 4 338.89 | 841.82 | 1 423.77 | 1 340.09 | 724.78 |
| Balance sheet total (liabilities) | 4 830.81 | 1 617.04 | 1 462.64 | 1 363.97 | 5 241.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.