HL MODE A/S — Credit Rating and Financial Key Figures
CVR number: 26616484
Slotsgade 28, 3400 Hillerød
info@hl-mode.dk
tel: 48262347
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 860.11 | 14 748.22 | 14 537.84 | 11 810.92 | 11 784.96 |
Employee benefit expenses | -10 418.21 | -10 538.26 | -10 893.40 | -9 376.94 | -9 660.71 |
Other operating expenses | -69.16 | ||||
Total depreciation | - 160.70 | - 137.08 | - 111.61 | -50.87 | -32.77 |
EBIT | 1 281.20 | 4 072.87 | 3 532.83 | 2 383.11 | 2 022.32 |
Other financial income | 371.19 | 476.03 | 677.71 | 643.29 | 1.15 |
Other financial expenses | -61.79 | -44.85 | -91.07 | - 234.53 | - 286.77 |
Pre-tax profit | 1 590.61 | 4 504.05 | 4 119.48 | 2 791.88 | 1 736.70 |
Income taxes | - 350.67 | - 998.19 | - 915.60 | - 612.17 | - 374.57 |
Net earnings | 1 239.94 | 3 505.86 | 3 203.88 | 2 179.71 | 1 362.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 279.53 | 136.38 | 61.55 | 28.58 | 13.71 |
Machinery and equipment | 110.75 | 92.11 | 55.34 | 37.44 | 19.54 |
Tangible assets total | 390.28 | 228.50 | 116.89 | 66.02 | 33.25 |
Investments total | 1 214.21 | 755.93 | 767.02 | 745.53 | 671.30 |
Non-current loans receivable | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Long term receivables total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Raw materials and consumables | 14 924.88 | ||||
Finished products/goods | 13 856.63 | 14 890.74 | 14 632.38 | 14 162.17 | |
Inventories total | 14 924.88 | 13 856.63 | 14 890.74 | 14 632.38 | 14 162.17 |
Current trade debtors | 418.92 | 1 330.47 | 1 186.07 | 1 239.07 | 1 199.63 |
Current amounts owed by group member comp. | 7 151.51 | 14 537.97 | 14 017.52 | 430.31 | |
Prepayments and accrued income | 28.54 | 29.82 | 32.94 | 27.63 | 30.69 |
Current other receivables | 101.95 | 15.61 | 1 292.10 | 184.88 | |
Short term receivables total | 7 700.92 | 15 898.26 | 15 252.13 | 2 989.11 | 1 415.19 |
Cash and bank deposits | 162.24 | 40.07 | 71.36 | 139.17 | 135.45 |
Cash and cash equivalents | 162.24 | 40.07 | 71.36 | 139.17 | 135.45 |
Balance sheet total (assets) | 24 432.53 | 30 819.38 | 31 138.13 | 18 612.22 | 16 457.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 200.00 | 2 400.00 | 14 000.00 | 2 000.00 | 650.00 |
Retained earnings | 11 755.64 | 10 595.58 | 101.44 | 1 305.32 | 2 835.03 |
Profit of the financial year | 1 239.94 | 3 505.86 | 3 203.88 | 2 179.71 | 1 362.13 |
Shareholders equity total | 15 195.58 | 17 501.44 | 18 305.32 | 6 485.03 | 5 847.16 |
Provisions | 0.28 | ||||
Non-current other liabilities | 524.83 | 462.41 | |||
Non-current deferred tax liabilities | 353.67 | 998.47 | 1 387.71 | 1 100.81 | 878.36 |
Non-current liabilities total | 878.50 | 1 460.88 | 1 387.71 | 1 100.81 | 878.36 |
Current loans from credit institutions | 164.60 | 161.65 | 4 465.25 | 4 429.50 | 3 227.33 |
Current trade creditors | 2 326.88 | 2 441.26 | 2 424.78 | 1 622.26 | 1 187.79 |
Current owed to group member | 490.63 | 472.24 | 458.92 | 977.91 | 2 285.45 |
Short-term deferred tax liabilities | 355.17 | 353.67 | 998.47 | 915.60 | 612.17 |
Other non-interest bearing current liabilities | 5 020.88 | 8 428.24 | 3 097.68 | 3 081.11 | 2 419.11 |
Current liabilities total | 8 358.17 | 11 857.07 | 11 445.10 | 11 026.38 | 9 731.84 |
Balance sheet total (liabilities) | 24 432.53 | 30 819.38 | 31 138.13 | 18 612.22 | 16 457.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.