Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HL MODE A/S — Credit Rating and Financial Key Figures
CVR number: 26616484
Slotsgade 28, 3400 Hillerød
info@hl-mode.dk
tel: 48262347
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 748.22 | 14 537.84 | 11 810.92 | 11 784.96 | 11 482.35 |
| Employee benefit expenses | -10 538.26 | -10 893.40 | -9 376.94 | -9 660.71 | -9 409.34 |
| Other operating expenses | -69.16 | - 124.44 | |||
| Total depreciation | - 137.08 | - 111.61 | -50.87 | -32.77 | -29.49 |
| EBIT | 4 072.87 | 3 532.83 | 2 383.11 | 2 022.32 | 1 919.09 |
| Other financial income | 476.03 | 677.71 | 643.29 | 1.15 | 0.14 |
| Other financial expenses | -44.85 | -91.07 | - 234.53 | - 286.77 | - 303.96 |
| Pre-tax profit | 4 504.05 | 4 119.48 | 2 791.88 | 1 736.70 | 1 615.27 |
| Income taxes | - 998.19 | - 915.60 | - 612.17 | - 374.57 | - 348.82 |
| Net earnings | 3 505.86 | 3 203.88 | 2 179.71 | 1 362.13 | 1 266.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 136.38 | 61.55 | 28.58 | 13.71 | 1.26 |
| Machinery and equipment | 92.11 | 55.34 | 37.44 | 19.54 | 2.50 |
| Tangible assets total | 228.50 | 116.89 | 66.02 | 33.25 | 3.76 |
| Investments total | 755.93 | 767.02 | 745.53 | 671.30 | 676.85 |
| Non-current loans receivable | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Long term receivables total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Finished products/goods | 13 856.63 | 14 890.74 | 14 632.38 | 14 162.17 | 15 616.19 |
| Inventories total | 13 856.63 | 14 890.74 | 14 632.38 | 14 162.17 | 15 616.19 |
| Current trade debtors | 1 330.47 | 1 186.07 | 1 239.07 | 1 199.63 | 1 304.57 |
| Current amounts owed by group member comp. | 14 537.97 | 14 017.52 | 430.31 | ||
| Prepayments and accrued income | 29.82 | 32.94 | 27.63 | 30.69 | 28.33 |
| Current other receivables | 15.61 | 1 292.10 | 184.88 | ||
| Current deferred tax assets | 8.41 | ||||
| Short term receivables total | 15 898.26 | 15 252.13 | 2 989.11 | 1 415.19 | 1 341.30 |
| Cash and bank deposits | 40.07 | 71.36 | 139.17 | 135.45 | 77.45 |
| Cash and cash equivalents | 40.07 | 71.36 | 139.17 | 135.45 | 77.45 |
| Balance sheet total (assets) | 30 819.38 | 31 138.13 | 18 612.22 | 16 457.36 | 17 755.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 400.00 | 14 000.00 | 2 000.00 | 650.00 | |
| Retained earnings | 10 595.58 | 101.44 | 1 305.32 | 2 835.03 | 4 197.16 |
| Profit of the financial year | 3 505.86 | 3 203.88 | 2 179.71 | 1 362.13 | 1 266.45 |
| Shareholders equity total | 17 501.44 | 18 305.32 | 6 485.03 | 5 847.16 | 6 463.61 |
| Non-current other liabilities | 462.41 | ||||
| Non-current deferred tax liabilities | 998.47 | 1 387.71 | 1 100.81 | 878.36 | 817.55 |
| Non-current liabilities total | 1 460.88 | 1 387.71 | 1 100.81 | 878.36 | 817.55 |
| Current loans from credit institutions | 161.65 | 4 465.25 | 4 429.50 | 3 227.33 | 3 539.44 |
| Current trade creditors | 2 441.26 | 2 424.78 | 1 622.26 | 1 187.79 | 1 240.10 |
| Current owed to group member | 472.24 | 458.92 | 977.91 | 2 285.45 | 2 956.47 |
| Short-term deferred tax liabilities | 353.67 | 998.47 | 915.60 | 612.17 | 374.57 |
| Other non-interest bearing current liabilities | 8 428.24 | 3 097.68 | 3 081.11 | 2 419.11 | 2 363.81 |
| Current liabilities total | 11 857.07 | 11 445.10 | 11 026.38 | 9 731.84 | 10 474.39 |
| Balance sheet total (liabilities) | 30 819.38 | 31 138.13 | 18 612.22 | 16 457.36 | 17 755.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.