Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PB INVEST, EGEBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 15167491
Kastanjevænget 28, 8700 Horsens
privat@pbinvest.dk
tel: 75656241
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 287.09 | 367.21 | -26.45 | 708.14 | -39.50 |
| Employee benefit expenses | -96.60 | -96.70 | -32.36 | ||
| Other operating expenses | - 142.91 | -19.37 | |||
| Total depreciation | -8.50 | -8.50 | |||
| Reduction in value of non-current assets | - 590.00 | 80.00 | |||
| EBIT | - 408.02 | 262.01 | - 201.72 | 688.77 | -39.50 |
| Other financial income | 4.21 | 117.70 | 166.12 | ||
| Other financial expenses | -8.88 | -10.46 | -0.30 | -0.40 | |
| Pre-tax profit | - 416.90 | 251.55 | - 197.82 | 806.07 | 126.61 |
| Income taxes | 96.17 | -55.56 | - 589.29 | 507.87 | -27.34 |
| Net earnings | - 320.73 | 195.99 | - 787.11 | 1 313.94 | 99.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 883.98 | 883.98 | 883.98 | ||
| Buildings | 4 320.00 | 4 400.00 | 1 100.00 | ||
| Machinery and equipment | 28.50 | 20.00 | 20.00 | 20.00 | 20.00 |
| Tangible assets total | 5 232.48 | 5 303.98 | 2 003.98 | 20.00 | 20.00 |
| Investments total | |||||
| Non-current loans receivable | 5.99 | 5.99 | 5.99 | ||
| Non-current other receivables | 799.79 | 2 144.24 | 1 149.21 | ||
| Long term receivables total | 5.99 | 5.99 | 805.78 | 2 144.24 | 1 149.21 |
| Inventories total | |||||
| Current trade debtors | 2.75 | ||||
| Prepayments and accrued income | 19.16 | 13.49 | 3.45 | 3.64 | |
| Current other receivables | 0.25 | 4.55 | 235.67 | 564.79 | 656.27 |
| Current deferred tax assets | 25.86 | ||||
| Short term receivables total | 22.16 | 18.04 | 239.12 | 568.42 | 682.13 |
| Cash and bank deposits | 1 206.00 | 1 250.27 | 2 833.00 | 3 742.20 | 3 675.72 |
| Cash and cash equivalents | 1 206.00 | 1 250.27 | 2 833.00 | 3 742.20 | 3 675.72 |
| Balance sheet total (assets) | 6 466.63 | 6 578.28 | 5 881.88 | 6 474.86 | 5 527.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 1 000.00 | |
| Retained earnings | 5 738.50 | 5 303.37 | 5 381.56 | 3 594.45 | 4 908.39 |
| Profit of the financial year | - 320.73 | 195.99 | - 787.11 | 1 313.94 | 99.28 |
| Shareholders equity total | 6 030.77 | 6 113.76 | 5 212.25 | 6 408.39 | 5 507.66 |
| Provisions | 244.14 | 280.47 | 560.95 | 5.20 | 4.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 11.33 | 15.23 | 8.13 | 46.27 | |
| Other non-interest bearing current liabilities | 165.39 | 151.62 | 85.55 | ||
| Accruals and deferred income | 2.20 | ||||
| Current liabilities total | 191.72 | 184.04 | 108.68 | 61.27 | 15.00 |
| Balance sheet total (liabilities) | 6 466.63 | 6 578.28 | 5 881.88 | 6 474.86 | 5 527.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.