Bioomix A/S — Credit Rating and Financial Key Figures
CVR number: 42559997
Kochsgade 25, 5000 Odense C
moa@bioomix.com
tel: 52114513
www.bioomix.com
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 695.77 | 4 541.58 |
Employee benefit expenses | -6 342.11 | -9 615.35 |
Other operating expenses | -3.14 | |
Total depreciation | - 233.84 | - 801.43 |
EBIT | -2 880.17 | -5 878.35 |
Other financial income | 298.95 | |
Other financial expenses | - 210.06 | - 347.75 |
Pre-tax profit | -3 090.23 | -5 927.14 |
Income taxes | 929.09 | 1 400.69 |
Net earnings | -2 161.14 | -4 526.45 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 3 877.10 | 9 497.54 |
Intangible rights | 46.70 | 163.78 |
Intangible assets total | 3 923.79 | 9 661.32 |
Buildings | 9.61 | 92.04 |
Machinery and equipment | 3 499.95 | 3 497.95 |
Tangible assets total | 3 509.56 | 3 589.99 |
Other receivables | 350.70 | 517.51 |
Investments total | 350.70 | 517.51 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 20.27 | |
Prepayments and accrued income | 24.80 | |
Current other receivables | 1 578.12 | 2 035.89 |
Current deferred tax assets | 929.09 | 1 476.82 |
Short term receivables total | 2 507.22 | 3 557.78 |
Cash and bank deposits | 2 796.88 | 34 845.84 |
Cash and cash equivalents | 2 796.88 | 34 845.84 |
Balance sheet total (assets) | 13 088.15 | 52 172.43 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 55.27 | 402.52 |
Other reserves | 3 024.14 | 7 408.08 |
Retained earnings | 6 959.17 | 47 398.06 |
Profit of the financial year | -2 161.14 | -4 526.45 |
Shareholders equity total | 7 877.44 | 50 682.20 |
Non-current loans from credit institutions | 4 160.00 | |
Non-current liabilities total | 4 160.00 | |
Current trade creditors | 527.91 | 764.75 |
Other non-interest bearing current liabilities | 522.80 | 725.48 |
Current liabilities total | 1 050.71 | 1 490.23 |
Balance sheet total (liabilities) | 13 088.15 | 52 172.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.