AGRISYS A/S — Credit Rating and Financial Key Figures
CVR number: 31947987
Cypresvej 3, 7400 Herning
kirk@agrisys.dk
tel: 70220711
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 786.32 | 4 631.69 | 9 656.16 | 4 139.70 | 2 998.22 |
Employee benefit expenses | -4 904.95 | -6 976.40 | -7 443.28 | -8 132.89 | -7 473.97 |
Total depreciation | -22.20 | -98.14 | - 242.72 | - 629.76 | - 825.45 |
EBIT | 859.17 | -2 442.85 | 1 970.15 | -4 622.96 | -5 301.20 |
Other financial income | 0.05 | 1.10 | 11.43 | 1 109.42 | |
Other financial expenses | - 417.55 | - 318.53 | - 412.97 | - 532.50 | -2 207.31 |
Net income from associates (fin.) | -1 702.88 | ||||
Pre-tax profit | 441.67 | -2 760.28 | 1 568.60 | -4 046.04 | -9 211.40 |
Income taxes | - 111.03 | 741.93 | - 327.56 | 877.09 | 145.09 |
Net earnings | 330.64 | -2 018.35 | 1 241.04 | -3 168.95 | -9 066.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 6 240.48 | 8 246.26 | 8 344.01 | 7 797.80 | 10 728.33 |
Intangible rights | 1 651.58 | 1 419.86 | |||
Intangible assets total | 6 240.48 | 8 246.26 | 8 344.01 | 9 449.38 | 12 148.19 |
Machinery and equipment | 49.15 | 278.86 | 68.21 | 45.97 | 74.19 |
Tangible assets total | 49.15 | 278.86 | 68.21 | 45.97 | 74.19 |
Holdings in group member companies | 218.40 | ||||
Investments total | 7.44 | 7.44 | 225.84 | ||
Non-current other receivables | 7.44 | ||||
Long term receivables total | 7.44 | ||||
Finished products/goods | 3 267.10 | 4 348.49 | 5 144.51 | 5 129.41 | 14 619.52 |
Advance payments | 134.99 | 974.27 | 116.02 | 69.65 | |
Inventories total | 3 402.09 | 5 322.76 | 5 260.53 | 5 129.41 | 14 689.17 |
Current trade debtors | 1 022.89 | 2 960.80 | 2 053.04 | 5 198.93 | 7 479.24 |
Current amounts owed by group member comp. | 31.79 | 741.46 | 39.00 | ||
Prepayments and accrued income | 59.96 | 79.98 | 169.83 | 31.95 | 114.95 |
Current other receivables | 117.49 | 137.77 | 225.44 | 63.42 | 1 362.49 |
Current deferred tax assets | 360.75 | ||||
Short term receivables total | 1 561.09 | 3 210.34 | 3 189.77 | 5 333.31 | 8 956.68 |
Cash and bank deposits | 14.43 | 7 251.69 | 400.19 | 11.79 | 3 519.82 |
Cash and cash equivalents | 14.43 | 7 251.69 | 400.19 | 11.79 | 3 519.82 |
Balance sheet total (assets) | 11 267.23 | 24 317.35 | 17 270.13 | 19 977.30 | 39 613.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 480.00 | 480.00 |
Share premium account | 4 353.33 | 4 353.33 | |||
Other reserves | 3 146.22 | 6 432.08 | 6 508.32 | 6 082.28 | 8 368.10 |
Retained earnings | - 971.11 | -3 926.34 | -6 020.94 | -3 687.18 | -9 141.95 |
Profit of the financial year | 330.64 | -2 018.35 | 1 241.04 | -3 168.95 | -9 066.31 |
Shareholders equity total | 3 005.74 | 987.39 | 2 228.43 | 4 059.48 | -5 006.83 |
Provisions | 965.31 | 223.38 | 1 755.19 | 145.09 | |
Capital loans | 10 000.00 | ||||
Non-current loans from credit institutions | 891.99 | 635.56 | 770.30 | 280.91 | 348.98 |
Non-current other liabilities | 2 676.59 | 4 795.20 | |||
Non-current deferred tax liabilities | 3 411.08 | 3 510.01 | 2 178.79 | ||
Non-current liabilities total | 3 568.58 | 5 430.76 | 4 181.38 | 3 790.93 | 12 527.78 |
Current loans from credit institutions | 1 220.14 | 206.69 | 3 962.61 | 4 129.53 | 8 313.87 |
Advances received | 12 096.85 | ||||
Current trade creditors | 712.19 | 930.02 | 3 968.64 | 1 879.34 | 8 212.36 |
Current owed to participating | 0.13 | 0.13 | |||
Current owed to group member | 657.25 | 484.91 | 5 518.45 | 15 213.42 | |
Other non-interest bearing current liabilities | 1 138.02 | 3 957.35 | 1 173.87 | 454.36 | 353.16 |
Current liabilities total | 3 727.60 | 17 675.81 | 9 105.13 | 11 981.80 | 32 092.94 |
Balance sheet total (liabilities) | 11 267.23 | 24 317.35 | 17 270.13 | 19 977.30 | 39 613.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.