Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VBO Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38610597
Industrivej 47, Stilling 8660 Skanderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8.96 | 91.94 | 131.76 | 60.24 | - 163.79 |
| Total depreciation | -32.68 | -32.68 | -49.62 | -38.33 | -38.33 |
| EBIT | -23.71 | 59.27 | 82.14 | 21.92 | - 202.12 |
| Other financial income | 56.52 | 52.42 | 63.30 | 55.61 | 9.00 |
| Other financial expenses | -5.16 | -16.16 | -35.15 | -3.16 | -17.58 |
| Net income from associates (fin.) | 103.42 | 881.33 | 1 316.21 | 1 219.01 | 1 626.09 |
| Pre-tax profit | 131.07 | 976.86 | 1 426.50 | 1 293.38 | 1 415.39 |
| Income taxes | -15.50 | -28.29 | -10.10 | -16.64 | 42.89 |
| Net earnings | 115.58 | 948.57 | 1 416.39 | 1 276.74 | 1 458.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 293.62 | 2 260.95 | 2 211.32 | 2 173.00 | 2 134.67 |
| Tangible assets total | 2 293.62 | 2 260.95 | 2 211.32 | 2 173.00 | 2 134.67 |
| Holdings in group member companies | 5 677.83 | 6 561.99 | 7 558.95 | 8 411.29 | 9 670.72 |
| Participating interests | 43.94 | ||||
| Investments total | 5 721.76 | 6 561.99 | 7 558.95 | 8 411.29 | 9 670.72 |
| Non-curr. owed by group member comp. | 2 518.76 | 2 266.52 | 1 197.22 | 542.58 | 272.31 |
| Long term receivables total | 2 518.76 | 2 266.52 | 1 197.22 | 542.58 | 272.31 |
| Inventories total | |||||
| Current trade debtors | 6.25 | ||||
| Current amounts owed by group member comp. | 313.86 | 303.93 | 80.34 | 334.75 | 498.67 |
| Prepayments and accrued income | 4.59 | ||||
| Current other receivables | 199.90 | 38.88 | 17.30 | ||
| Current deferred tax assets | 0.25 | 659.58 | 790.85 | 1 191.70 | |
| Short term receivables total | 313.86 | 504.08 | 778.80 | 1 142.91 | 1 701.21 |
| Cash and bank deposits | 161.54 | 308.84 | 804.00 | 1 357.73 | 1 058.99 |
| Cash and cash equivalents | 161.54 | 308.84 | 804.00 | 1 357.73 | 1 058.99 |
| Balance sheet total (assets) | 11 009.54 | 11 902.37 | 12 550.30 | 13 627.50 | 14 837.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Shares repurchased | 138.00 | 140.00 | 366.67 | 335.50 | 375.00 |
| Other reserves | 469.23 | 1 339.45 | 2 336.41 | 3 188.76 | 4 448.18 |
| Retained earnings | 9 085.75 | 8 191.10 | 7 776.04 | 8 004.59 | 7 646.91 |
| Profit of the financial year | 115.58 | 948.57 | 1 416.39 | 1 276.74 | 1 458.28 |
| Shareholders equity total | 9 863.56 | 10 674.12 | 11 950.52 | 12 860.59 | 13 983.37 |
| Non-current owed to group member | 1 004.38 | 997.48 | |||
| Non-current deferred tax liabilities | 170.34 | 569.98 | 737.12 | 804.87 | |
| Non-current liabilities total | 1 004.38 | 1 167.82 | 569.98 | 737.12 | 804.87 |
| Advances received | 22.80 | 42.30 | 22.80 | 22.80 | 37.80 |
| Current trade creditors | 3.85 | 7.00 | 7.00 | 7.00 | 7.00 |
| Short-term deferred tax liabilities | 85.75 | ||||
| Other non-interest bearing current liabilities | 29.21 | 11.13 | 4.87 | ||
| Current liabilities total | 141.61 | 60.42 | 29.80 | 29.80 | 49.67 |
| Balance sheet total (liabilities) | 11 009.54 | 11 902.37 | 12 550.30 | 13 627.50 | 14 837.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.