GØNGE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30714865
Englandsvej 349 A, 2770 Kastrup
soren@gonge.nu
tel: 22101010
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 751.87 | -1 476.39 | - 689.58 | -1 526.78 | -1 758.11 |
Employee benefit expenses | -1 259.64 | -2 644.90 | -2 261.53 | -2 528.90 | -2 709.87 |
EBIT | -2 011.51 | -4 121.29 | -2 951.11 | -4 055.68 | -4 467.98 |
Other financial income | 25 208.55 | 13 198.12 | 34 640.32 | 12 032.92 | 31 723.29 |
Other financial expenses | -1 568.04 | - 737.98 | -1 188.97 | -29 460.41 | -1 377.11 |
Income from other inv. held as non-curr. assets | -53.66 | ||||
Net income from associates (fin.) | 3 326.89 | - 377.86 | 9 520.46 | 183 688.94 | -24 343.80 |
Pre-tax profit | 24 955.89 | 7 960.99 | 40 020.69 | 162 205.77 | 1 480.73 |
Income taxes | -4 797.32 | -1 916.50 | -6 668.88 | 4 784.36 | -6 042.73 |
Net earnings | 20 158.57 | 6 044.48 | 33 351.81 | 166 990.13 | -4 561.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 44 079.66 | 43 347.78 | 51 082.66 | 9 413.44 | 6 078.75 |
Participating interests | 40.00 | ||||
Investments total | 44 079.66 | 43 347.78 | 51 082.66 | 9 413.44 | 6 118.75 |
Non-current loans receivable | 22 288.75 | 21 263.15 | 21 060.99 | 80 113.04 | 81 106.62 |
Long term receivables total | 22 288.75 | 21 263.15 | 21 060.99 | 80 113.04 | 81 106.62 |
Finished products/goods | 320.56 | ||||
Inventories total | 320.56 | ||||
Current amounts owed by group member comp. | 61 244.47 | 79 044.97 | 97 492.61 | 107 388.81 | 77 172.59 |
Current other receivables | 2 539.22 | 8 820.39 | 3 641.04 | 1 102.02 | 16 974.40 |
Current deferred tax assets | 4 784.36 | 280.89 | |||
Short term receivables total | 63 783.69 | 87 865.36 | 101 133.65 | 113 275.19 | 94 427.88 |
Other current investments | 154 174.03 | 207 303.94 | 252 530.14 | 264 268.01 | 306 138.27 |
Cash and bank deposits | 56 080.36 | 13 083.00 | 2 205.60 | 59 290.74 | 24 632.43 |
Cash and cash equivalents | 210 254.39 | 220 386.95 | 254 735.74 | 323 558.75 | 330 770.70 |
Balance sheet total (assets) | 340 406.49 | 372 863.24 | 428 013.04 | 526 360.43 | 512 744.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 406.25 | 1 406.25 | 1 406.25 | 1 406.25 | 1 406.25 |
Shares repurchased | 7 460.00 | 2 400.48 | 11 602.32 | 3 200.00 | |
Other reserves | -11 602.32 | -3 200.00 | |||
Retained earnings | 282 312.68 | 297 270.77 | 303 315.25 | 325 064.74 | 488 854.88 |
Profit of the financial year | 20 158.57 | 6 044.48 | 33 351.81 | 166 990.13 | -4 561.99 |
Shareholders equity total | 311 337.50 | 307 121.98 | 338 073.31 | 493 461.13 | 485 699.13 |
Non-current liabilities total | |||||
Current loans from credit institutions | 12 928.52 | 55 374.95 | 74 985.78 | 16 556.27 | 11 940.02 |
Current trade creditors | 61.38 | 84.91 | 97.38 | ||
Current owed to group member | 13 932.35 | 5 577.56 | 4 459.81 | 6 161.60 | 11 503.02 |
Short-term deferred tax liabilities | 1 654.50 | 1 441.19 | 6 312.21 | 4 917.39 | 162.34 |
Other non-interest bearing current liabilities | 492.25 | 3 262.65 | 4 084.56 | 5 264.04 | 3 440.00 |
Current liabilities total | 29 068.99 | 65 741.26 | 89 939.73 | 32 899.30 | 27 045.38 |
Balance sheet total (liabilities) | 340 406.49 | 372 863.24 | 428 013.04 | 526 360.43 | 512 744.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.