Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FP Revision ApS — Credit Rating and Financial Key Figures
CVR number: 37381136
Kongevejen 40, 3000 Helsingør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 795.22 | 884.18 | 618.17 | 448.93 | 309.42 |
| Purchases during the financial year | - 192.69 | -93.95 | -99.97 | -25.84 | - 124.76 |
| External services | - 205.82 | - 171.68 | -61.61 | -99.31 | -56.99 |
| Gross profit | 396.71 | 618.55 | 456.59 | 323.78 | 127.68 |
| Wages and salaries | - 382.98 | - 546.49 | - 483.64 | - 298.82 | -37.15 |
| Social security expenses | -23.10 | -54.33 | -23.04 | -19.61 | -17.94 |
| Total depreciation | -8.46 | -8.46 | -8.46 | -8.46 | -8.46 |
| EBIT | -17.83 | 9.26 | -58.56 | -3.11 | 64.12 |
| Other financial expenses | -1.49 | -1.33 | -0.57 | -2.70 | -46.07 |
| Pre-tax profit | -19.32 | 7.93 | -59.13 | -5.81 | 18.05 |
| Income taxes | -5.49 | 11.77 | -0.53 | -4.73 | |
| Net earnings | -19.32 | 2.45 | -47.37 | -6.34 | 13.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.38 | 16.92 | 16.92 | 8.46 | |
| Tangible assets total | 25.38 | 16.92 | 16.92 | 8.46 | |
| Investments total | 19.45 | 19.45 | 19.45 | 19.45 | 19.45 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 68.19 | 88.35 | 204.97 | 182.68 | 186.39 |
| Short term receivables total | 68.19 | 88.35 | 204.97 | 182.68 | 186.39 |
| Cash and bank deposits | 50.53 | 32.88 | 19.95 | 20.19 | 21.60 |
| Cash and cash equivalents | 50.53 | 32.88 | 19.95 | 20.19 | 21.60 |
| Balance sheet total (assets) | 163.56 | 157.60 | 261.30 | 230.78 | 227.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Retained earnings | -24.39 | -43.71 | -23.45 | -70.82 | -77.16 |
| Profit of the financial year | -19.32 | 2.45 | -47.37 | -6.34 | 13.32 |
| Shareholders equity total | 12.29 | 14.74 | -14.82 | -21.16 | -7.84 |
| Non-current trade creditors | 74.40 | 125.55 | 170.55 | ||
| Non-current liabilities total | 74.40 | 125.55 | 170.55 | ||
| Short-term deferred tax liabilities | 5.48 | ||||
| Other non-interest bearing current liabilities | 151.27 | 137.38 | 201.72 | 126.39 | 64.73 |
| Current liabilities total | 151.27 | 142.86 | 201.72 | 126.39 | 64.73 |
| Balance sheet total (liabilities) | 163.56 | 157.60 | 261.30 | 230.78 | 227.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.