Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SemperCycle ApS — Credit Rating and Financial Key Figures
CVR number: 42113107
Aprilvej 31, 2860 Søborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -38.91 | 592.05 | 1 232.37 | 1 687.87 |
| Employee benefit expenses | - 889.13 | -1 692.30 | -2 504.08 | |
| Total depreciation | -8.12 | -15.00 | -15.68 | -28.14 |
| EBIT | -47.03 | - 312.08 | - 475.60 | - 844.34 |
| Other financial income | 0.68 | |||
| Other financial expenses | -0.21 | -21.65 | -13.61 | -17.83 |
| Pre-tax profit | -47.24 | - 333.73 | - 489.21 | - 861.49 |
| Income taxes | 10.39 | 83.94 | 134.58 | 246.23 |
| Net earnings | -36.85 | - 249.79 | - 354.63 | - 615.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Development expenditure | 35.48 | 1 621.44 | 4 887.23 | 7 975.94 |
| Intangible rights | 9.29 | 64.02 | 103.99 | 276.99 |
| Intangible assets total | 44.77 | 1 685.46 | 4 991.22 | 8 252.94 |
| Tangible assets total | ||||
| Investments total | 52.68 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 3.61 | 153.97 | 189.20 | 891.66 |
| Current deferred tax assets | 10.39 | 350.79 | 1 071.13 | 720.35 |
| Short term receivables total | 14.00 | 504.76 | 1 260.33 | 1 612.00 |
| Cash and bank deposits | 8.91 | 912.78 | 283.24 | 489.29 |
| Cash and cash equivalents | 8.91 | 912.78 | 283.24 | 489.29 |
| Balance sheet total (assets) | 67.68 | 3 103.00 | 6 534.79 | 10 406.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 44.55 | 49.77 | 49.77 |
| Other reserves | 1 243.69 | 3 797.65 | 6 213.49 | |
| Retained earnings | 1 089.90 | 1 005.46 | -1 765.01 | |
| Profit of the financial year | -36.85 | - 249.79 | - 354.63 | - 615.26 |
| Shareholders equity total | 3.15 | 2 128.36 | 4 498.25 | 3 883.00 |
| Provisions | 256.45 | 842.21 | 595.98 | |
| Non-current liabilities total | ||||
| Current trade creditors | 10.00 | 344.12 | 88.19 | 15.00 |
| Current owed to participating | 54.53 | |||
| Other non-interest bearing current liabilities | 374.07 | 569.50 | 689.23 | |
| Accruals and deferred income | 536.64 | 5 223.70 | ||
| Current liabilities total | 64.53 | 718.19 | 1 194.33 | 5 927.94 |
| Balance sheet total (liabilities) | 67.68 | 3 103.00 | 6 534.79 | 10 406.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.