TØNDER SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 32065805
Håndværkervej 4, 6261 Bredebro
info@tonfor.dk
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 42.64 | 49.70 | 45.65 | 48.06 | 54.99 |
Other operating income | 0.79 | 1.71 | 1.71 | 0.70 | 0.85 |
Costs of manufacturing | -38.25 | -39.73 | -42.56 | -42.01 | -42.58 |
Gross profit | 4.38 | 9.97 | 3.09 | 6.05 | 12.42 |
Costs of management | -5.67 | -8.37 | -6.80 | -6.46 | -13.54 |
Other operating expenses | -0.50 | ||||
EBIT | -1.29 | 1.60 | -3.71 | 0.29 | -0.28 |
Other financial income | 0.14 | 0.13 | 0.06 | 0.06 | 0.12 |
Other financial expenses | 0.17 | 0.22 | 0.17 | -0.39 | -0.29 |
Pre-tax profit | -0.53 | 2.72 | -2.11 | -0.04 | -0.45 |
Income taxes | 0.18 | -0.83 | 0.62 | 0.55 | |
Net earnings | -0.34 | 1.88 | -2.11 | 0.58 | 0.10 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.13 | 0.13 | 0.51 | 0.44 | 0.11 |
Intangible assets total | 0.13 | 0.13 | 0.51 | 0.44 | 0.11 |
Machinery and equipment | 8.52 | 7.58 | 6.40 | 5.59 | 5.42 |
Tangible assets total | 8.52 | 7.58 | 6.40 | 5.59 | 5.42 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.20 | 0.25 | 0.19 | 0.14 | 0.20 |
Current amounts owed by group member comp. | 6.87 | 13.77 | 7.33 | 12.65 | 8.92 |
Prepayments and accrued income | 0.68 | 0.47 | 0.39 | 1.57 | 2.00 |
Current other receivables | 0.04 | 0.06 | 2.31 | 0.01 | 0.10 |
Current deferred tax assets | 0.50 | 0.41 | |||
Short term receivables total | 8.29 | 14.96 | 10.22 | 14.37 | 11.22 |
Cash and bank deposits | 7.36 | 6.39 | 3.47 | 1.69 | |
Cash and cash equivalents | 7.36 | 6.39 | 3.47 | 1.69 | |
Balance sheet total (assets) | 24.30 | 29.06 | 20.60 | 22.09 | 16.75 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Other reserves | 0.48 | 0.27 | 0.03 | ||
Retained earnings | 2.68 | 2.33 | 3.74 | 1.83 | 2.66 |
Profit of the financial year | -0.34 | 1.88 | -2.11 | 0.58 | 0.10 |
Shareholders equity total | 2.83 | 4.72 | 2.60 | 3.18 | 3.28 |
Provisions | 0.50 | 0.60 | |||
Non-current leasing loans | 6.41 | 5.21 | 4.50 | 4.03 | 3.39 |
Non-current other liabilities | 1.11 | 3.16 | |||
Non-current liabilities total | 7.51 | 8.37 | 4.50 | 4.03 | 3.39 |
Current loans from credit institutions | 1.96 | 1.36 | 1.01 | ||
Advances received | 1.57 | ||||
Current trade creditors | 1.48 | 1.11 | 1.26 | 3.67 | 2.94 |
Current owed to participating | 1.99 | 2.64 | 3.18 | ||
Short-term deferred tax liabilities | 0.74 | 1.11 | 0.22 | 0.05 | |
Other non-interest bearing current liabilities | 10.48 | 10.99 | 5.99 | 7.46 | 6.09 |
Current liabilities total | 13.95 | 15.48 | 13.50 | 14.28 | 10.08 |
Balance sheet total (liabilities) | 24.30 | 29.06 | 20.60 | 22.09 | 16.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.