MURER K. E. KRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 30078675
Stenløse Bygade 11, 5260 Odense S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 406.51 | 117.99 | 739.71 | 1 959.37 | 2 840.52 |
| Employee benefit expenses | - 364.60 | -73.34 | - 641.08 | -1 025.33 | - 481.98 |
| Total depreciation | -7.78 | -63.34 | -36.12 | ||
| EBIT | 41.91 | 44.65 | 90.85 | 870.69 | 2 322.41 |
| Other financial income | 3.23 | 11.68 | |||
| Other financial expenses | -16.73 | -9.02 | -8.34 | -1.98 | -24.29 |
| Pre-tax profit | 25.18 | 35.63 | 82.51 | 871.95 | 2 309.81 |
| Income taxes | -11.12 | -15.55 | -29.23 | - 201.42 | - 528.24 |
| Net earnings | 14.06 | 20.07 | 53.27 | 670.53 | 1 781.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 646.69 | 768.31 | 1 638.91 | ||
| Machinery and equipment | 207.82 | 144.48 | 108.36 | ||
| Tangible assets total | 646.69 | 976.13 | 1 783.39 | 108.36 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 470.36 | 409.63 | 622.10 | 193.43 | 280.74 |
| Current other receivables | 72.50 | 46.25 | 20.00 | 20.00 | 20.00 |
| Current deferred tax assets | 0.45 | ||||
| Short term receivables total | 542.86 | 456.32 | 642.10 | 213.43 | 300.74 |
| Cash and bank deposits | 2 279.79 | 1 956.36 | 1 731.56 | 2 321.38 | 6 300.07 |
| Cash and cash equivalents | 2 279.79 | 1 956.36 | 1 731.56 | 2 321.38 | 6 300.07 |
| Balance sheet total (assets) | 2 822.66 | 3 059.38 | 3 349.80 | 4 318.20 | 6 709.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 001.45 | 2 015.51 | 2 035.58 | 2 088.86 | 2 759.39 |
| Profit of the financial year | 14.06 | 20.07 | 53.27 | 670.53 | 1 781.57 |
| Shareholders equity total | 2 140.51 | 2 160.58 | 2 213.86 | 2 884.39 | 4 665.96 |
| Provisions | 10.16 | 5.11 | 3.83 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 241.05 | 549.68 | 422.85 | 645.74 | 61.43 |
| Current owed to participating | 213.19 | 184.63 | 175.76 | 243.01 | 319.37 |
| Short-term deferred tax liabilities | 7.67 | 3.07 | 194.47 | 521.52 | |
| Other non-interest bearing current liabilities | 220.24 | 164.48 | 524.09 | 345.47 | 1 137.06 |
| Current liabilities total | 682.14 | 898.79 | 1 125.78 | 1 428.70 | 2 039.38 |
| Balance sheet total (liabilities) | 2 822.66 | 3 059.38 | 3 349.80 | 4 318.20 | 6 709.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.