Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMANDSFIRMAET MICHAEL JEPSEN ApS — Credit Rating and Financial Key Figures
CVR number: 17907344
Tingvejen 42 F, Skrydstrup 6500 Vojens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 771.39 | 15 504.84 | 15 469.48 | 15 246.28 | 16 216.43 |
| Employee benefit expenses | -11 484.71 | -11 750.60 | -11 717.12 | -11 570.29 | -11 935.91 |
| Total depreciation | -2 298.84 | -2 504.25 | -2 676.31 | -2 617.14 | -3 130.86 |
| EBIT | 987.84 | 1 249.99 | 1 076.05 | 1 058.86 | 1 149.66 |
| Other financial income | 14.80 | 10.21 | 1.50 | 16.42 | 16.67 |
| Other financial expenses | - 187.54 | - 193.66 | - 168.89 | - 115.94 | - 183.66 |
| Pre-tax profit | 815.10 | 1 066.55 | 908.66 | 959.34 | 982.68 |
| Income taxes | - 188.23 | - 248.88 | - 231.99 | - 223.19 | - 235.49 |
| Net earnings | 626.88 | 817.66 | 676.67 | 736.15 | 747.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10 253.74 | 9 363.52 | 6 767.42 | 5 696.14 | 10 008.61 |
| Advance payments and construction in progress | 644.75 | ||||
| Tangible assets total | 10 253.74 | 9 363.52 | 6 767.42 | 6 340.89 | 10 008.61 |
| Investments total | 360.00 | 360.00 | 360.00 | 360.00 | 360.00 |
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | ||
| Long term receivables total | 20.00 | 20.00 | 20.00 | ||
| Inventories total | |||||
| Current trade debtors | 2 220.29 | 2 026.37 | 1 980.72 | 1 949.66 | 2 865.56 |
| Current amounts owed by group member comp. | 383.59 | 342.71 | 68.21 | 102.35 | 317.00 |
| Prepayments and accrued income | 117.04 | ||||
| Current other receivables | -0.00 | 0.09 | 0.04 | 0.04 | 0.04 |
| Short term receivables total | 2 720.92 | 2 369.16 | 2 048.97 | 2 052.05 | 3 182.60 |
| Cash and bank deposits | 1 703.76 | 2 642.61 | 3 465.09 | 2 567.80 | 1 858.28 |
| Cash and cash equivalents | 1 703.76 | 2 642.61 | 3 465.09 | 2 567.80 | 1 858.28 |
| Balance sheet total (assets) | 15 038.43 | 14 735.29 | 12 661.48 | 11 340.74 | 15 429.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 280.00 | 280.00 | 280.00 | 280.00 | 280.00 |
| Retained earnings | 1 223.87 | 1 250.74 | 1 368.40 | 1 695.07 | 1 531.22 |
| Profit of the financial year | 626.88 | 817.66 | 676.67 | 736.15 | 747.18 |
| Shareholders equity total | 2 130.74 | 2 348.40 | 2 325.07 | 2 711.22 | 2 558.40 |
| Provisions | 671.38 | 385.84 | 294.47 | 261.10 | 496.59 |
| Non-current loans from credit institutions | 6 418.25 | 5 754.42 | 3 813.52 | ||
| Non-current leasing loans | 1 901.70 | 5 613.55 | |||
| Non-current deferred tax liabilities | 292.01 | 534.42 | 323.36 | 256.56 | |
| Non-current liabilities total | 6 710.25 | 6 288.84 | 4 136.87 | 2 158.27 | 5 613.55 |
| Current loans from credit institutions | 1 948.78 | 1 940.30 | 1 941.00 | ||
| Current trade creditors | 1 415.35 | 1 721.47 | 1 506.00 | 1 262.87 | 1 644.42 |
| Other non-interest bearing current liabilities | 2 161.92 | 2 050.43 | 2 458.06 | 4 947.28 | 5 116.53 |
| Current liabilities total | 5 526.05 | 5 712.21 | 5 905.06 | 6 210.15 | 6 760.95 |
| Balance sheet total (liabilities) | 15 038.43 | 14 735.29 | 12 661.48 | 11 340.74 | 15 429.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.