Kennel De Vall ApS — Credit Rating and Financial Key Figures
CVR number: 40431365
Torvevænget 2, Tofterup 7200 Grindsted
evaldholmmadsen@gmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 41.70 | 337.09 | 449.13 | 720.13 | 294.05 |
| EBIT | 41.70 | 337.09 | 449.13 | 720.13 | 294.05 |
| Other financial income | 18.41 | 499.34 | 208.81 | 380.27 | |
| Other financial expenses | -0.90 | -2.83 | -1 083.58 | - 133.62 | |
| Pre-tax profit | 41.70 | 354.61 | 945.64 | - 154.64 | 540.70 |
| Income taxes | -9.26 | -78.41 | - 208.37 | 0.65 | -84.58 |
| Net earnings | 32.45 | 276.20 | 737.27 | - 153.99 | 456.12 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current deferred tax assets | 1.59 | 48.71 | 228.36 | 118.48 | |
| Short term receivables total | 1.59 | 48.71 | 228.36 | 118.48 | |
| Other current investments | 3 945.74 | 3 347.79 | 3 402.90 | ||
| Cash and bank deposits | 54.86 | 391.07 | 93.65 | 435.28 | 198.72 |
| Cash and cash equivalents | 54.86 | 391.07 | 4 039.39 | 3 783.07 | 3 601.61 |
| Balance sheet total (assets) | 104.86 | 442.66 | 4 138.10 | 4 061.44 | 3 770.09 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 32.45 | 308.65 | 1 045.91 | 891.92 | |
| Profit of the financial year | 32.45 | 276.20 | 737.27 | - 153.99 | 456.12 |
| Shareholders equity total | 82.45 | 358.65 | 1 095.91 | 941.92 | 1 398.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 10.00 | 12.00 | 14.00 | 15.00 |
| Current owed to participating | 2 950.00 | 3 000.00 | 2 300.00 | ||
| Short-term deferred tax liabilities | 9.26 | ||||
| Other non-interest bearing current liabilities | 6.15 | 74.01 | 80.19 | 105.51 | 57.05 |
| Current liabilities total | 22.41 | 84.01 | 3 042.19 | 3 119.51 | 2 372.05 |
| Balance sheet total (liabilities) | 104.86 | 442.66 | 4 138.10 | 4 061.44 | 3 770.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.