Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VÆKSTCENTER FOR ARBEJDE. UDVIKLING OG MEDITATION — Credit Rating and Financial Key Figures
CVR number: 69788912
Rørbækvej 10, 8766 Nørre Snede
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 651.59 | 4 478.33 | 3 465.40 | 4 260.13 | 4 002.84 |
| Employee benefit expenses | -1 530.87 | -2 720.87 | -2 505.35 | -2 837.24 | -2 730.26 |
| Other operating expenses | -2.96 | ||||
| Total depreciation | - 499.95 | - 557.34 | - 614.80 | - 633.04 | - 706.86 |
| EBIT | 620.77 | 1 197.18 | 345.25 | 789.84 | 565.72 |
| Other financial income | 0.76 | 2.02 | 1.71 | 7.23 | 13.52 |
| Other financial expenses | -34.04 | -53.37 | -17.73 | -0.03 | -0.96 |
| Pre-tax profit | 587.50 | 1 145.83 | 329.23 | 797.04 | 578.29 |
| Income taxes | -25.41 | -7.17 | -9.92 | -11.66 | -6.97 |
| Net earnings | 562.09 | 1 138.66 | 319.31 | 785.38 | 571.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 491.49 | 11 698.13 | 11 626.64 | 13 519.08 | 13 834.14 |
| Machinery and equipment | 594.32 | 756.86 | 588.83 | 462.34 | 328.58 |
| Tangible assets total | 8 085.81 | 12 454.99 | 12 215.47 | 13 981.42 | 14 162.71 |
| Investments total | |||||
| Non-current loans receivable | 2.51 | 157.96 | 156.49 | ||
| Non-current other receivables | 20.00 | 20.00 | |||
| Long term receivables total | 2.51 | 177.96 | 176.49 | ||
| Finished products/goods | 129.74 | 112.15 | 213.85 | 242.99 | 237.79 |
| Inventories total | 129.74 | 112.15 | 213.85 | 242.99 | 237.79 |
| Current trade debtors | 259.69 | 598.90 | 315.24 | 347.78 | 624.07 |
| Prepayments and accrued income | 28.81 | 31.27 | 32.23 | 39.43 | 22.30 |
| Current other receivables | 2 278.22 | 350.10 | 0.07 | 19.54 | 23.12 |
| Current deferred tax assets | 1 526.59 | ||||
| Short term receivables total | 4 093.31 | 980.27 | 347.54 | 406.75 | 669.49 |
| Other current investments | 168.70 | 162.27 | 157.46 | 0.98 | 0.06 |
| Cash and bank deposits | 5 562.86 | 5 972.15 | 7 031.46 | 6 773.75 | 6 500.88 |
| Cash and cash equivalents | 5 731.56 | 6 134.42 | 7 188.92 | 6 774.74 | 6 500.94 |
| Balance sheet total (assets) | 18 040.42 | 19 681.83 | 19 968.30 | 21 583.85 | 21 747.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 6 926.41 | 7 276.41 | 7 636.41 | 8 016.41 | 8 416.41 |
| Other restricted equity | 321.36 | 539.76 | 775.27 | 990.61 | 1 141.03 |
| Retained earnings | 8 571.52 | 8 633.61 | 9 272.27 | 9 091.57 | 9 376.95 |
| Profit of the financial year | 562.09 | 1 138.66 | 319.31 | 785.38 | 571.31 |
| Shareholders equity total | 16 381.39 | 17 588.44 | 18 003.25 | 18 883.97 | 19 505.71 |
| Non-current other liabilities | 11.53 | ||||
| Non-current liabilities total | 11.53 | ||||
| Advances received | 1 434.84 | 1 789.76 | 1 549.26 | 1 849.10 | 1 836.65 |
| Current trade creditors | 160.97 | 197.69 | 359.38 | 670.62 | 180.22 |
| Short-term deferred tax liabilities | 3.17 | 5.09 | 11.58 | 11.63 | |
| Other non-interest bearing current liabilities | 60.83 | 100.38 | 48.91 | 165.58 | 180.69 |
| Accruals and deferred income | 2.40 | 2.40 | 2.40 | 3.00 | 21.00 |
| Current liabilities total | 1 659.04 | 2 093.39 | 1 965.05 | 2 699.88 | 2 230.19 |
| Balance sheet total (liabilities) | 18 040.42 | 19 681.83 | 19 968.30 | 21 583.85 | 21 747.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.