CURASIGHT A/S — Credit Rating and Financial Key Figures
CVR number: 35249389
Ole Maaløes Vej 3, 2200 København N
uk@curasight.com
tel: 22830160
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 738.58 | -4 791.15 | -7 463.70 | -11 488.00 | -25 729.00 |
| Employee benefit expenses | - 891.24 | - 844.42 | -2 927.55 | -4 696.00 | -6 395.00 |
| Other operating expenses | -16 184.00 | -32 124.00 | |||
| Total depreciation | -73.13 | -73.61 | -1 010.64 | -2 778.00 | -1 090.00 |
| EBIT | -1 702.95 | -5 709.18 | -11 401.89 | -18 962.00 | -33 214.00 |
| Other financial expenses | -8.68 | -64.40 | - 379.90 | - 526.00 | -6.00 |
| Pre-tax profit | -1 711.63 | -5 773.57 | -11 781.79 | -19 488.00 | -33 220.00 |
| Income taxes | 376.56 | 221.37 | 666.44 | 1 139.00 | 7 051.00 |
| Net earnings | -1 335.07 | -5 552.20 | -11 115.35 | -18 349.00 | -26 169.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 20 066.21 | 21 669.57 | |||
| Intangible rights | 501.40 | 3 467.52 | 2 496.61 | 7 041.00 | 7 641.00 |
| Intangible assets total | 20 567.61 | 25 137.09 | 2 496.61 | 7 041.00 | 7 641.00 |
| Machinery and equipment | 218.55 | 178.82 | 139.00 | ||
| Other tangible assets | 258.28 | ||||
| Tangible assets total | 258.28 | 218.55 | 178.82 | 139.00 | |
| Other receivables | 41.00 | 52.00 | |||
| Investments total | 41.00 | 52.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 200.16 | 1 112.93 | 592.50 | 1 298.00 | 5 469.00 |
| Current deferred tax assets | 321.31 | 353.02 | 1 083.34 | 1 203.00 | 5 500.00 |
| Short term receivables total | 521.47 | 1 465.95 | 1 675.85 | 2 501.00 | 10 969.00 |
| Cash and bank deposits | 1 195.02 | 36 284.25 | 73 564.17 | 49 945.00 | 20 080.00 |
| Cash and cash equivalents | 1 195.02 | 36 284.25 | 73 564.17 | 49 945.00 | 20 080.00 |
| Balance sheet total (assets) | 22 542.38 | 63 105.85 | 77 915.45 | 59 667.00 | 38 742.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 694.32 | 856.32 | 994.70 | 995.00 | 995.00 |
| Other reserves | 16 042.74 | 18 631.93 | -0.03 | ||
| Retained earnings | 2 624.70 | 45 194.43 | 86 021.68 | 74 906.00 | 56 557.00 |
| Profit of the financial year | -1 335.07 | -5 552.20 | -11 115.35 | -18 349.00 | -26 169.00 |
| Shareholders equity total | 18 026.68 | 59 130.48 | 75 901.00 | 57 552.00 | 31 383.00 |
| Provisions | 1 822.22 | 1 953.59 | |||
| Non-current liabilities total | |||||
| Advances received | 1 082.42 | 1 128.11 | |||
| Current trade creditors | 938.12 | 359.79 | 704.87 | 763.00 | 6 922.00 |
| Other non-interest bearing current liabilities | 354.47 | 579.57 | 181.45 | 224.00 | 437.00 |
| Accruals and deferred income | 1 400.89 | 1 128.00 | |||
| Current liabilities total | 2 693.47 | 2 021.78 | 2 014.43 | 2 115.00 | 7 359.00 |
| Balance sheet total (liabilities) | 22 542.38 | 63 105.85 | 77 915.43 | 59 667.00 | 38 742.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.