Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sepic ApS — Credit Rating and Financial Key Figures
CVR number: 42451282
Islandsvej 28, 8370 Hadsten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 493.64 | 215.36 | 93.33 | -1.49 | -25.70 |
| Employee benefit expenses | - 243.36 | - 125.85 | -56.00 | ||
| EBIT | 250.28 | 89.51 | 37.33 | -1.49 | -25.70 |
| Other financial expenses | -5.64 | -1.16 | -0.57 | -0.21 | -0.03 |
| Exchange rate differences | -0.00 | ||||
| Pre-tax profit | 244.64 | 88.34 | 36.76 | -1.70 | -25.73 |
| Income taxes | -54.32 | -19.44 | -8.21 | 0.33 | 5.65 |
| Net earnings | 190.32 | 68.91 | 28.55 | -1.38 | -20.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 270.78 | 40.63 | 12.50 | ||
| Current amounts owed by group member comp. | 29.61 | 41.61 | |||
| Current other receivables | 2.01 | 2.84 | |||
| Current deferred tax assets | 0.33 | 5.98 | |||
| Short term receivables total | 270.78 | 40.63 | 44.45 | 50.43 | |
| Cash and bank deposits | 146.91 | 307.85 | 206.85 | 185.07 | 95.92 |
| Cash and cash equivalents | 146.91 | 307.85 | 206.85 | 185.07 | 95.92 |
| Balance sheet total (assets) | 417.69 | 307.85 | 247.47 | 229.51 | 146.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 60.00 | 60.00 | ||
| Retained earnings | - 100.00 | 90.32 | 159.23 | 127.77 | 66.39 |
| Profit of the financial year | 190.32 | 68.91 | 28.55 | -1.38 | -20.08 |
| Shareholders equity total | 230.32 | 199.23 | 227.77 | 226.39 | 146.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.06 | ||||
| Current owed to participating | 0.03 | ||||
| Current owed to group member | 56.65 | 5.09 | |||
| Short-term deferred tax liabilities | 56.65 | 19.44 | 8.21 | ||
| Other non-interest bearing current liabilities | 129.65 | 32.54 | 6.40 | 3.12 | |
| Current liabilities total | 187.37 | 108.63 | 19.70 | 3.12 | 0.03 |
| Balance sheet total (liabilities) | 417.69 | 307.85 | 247.47 | 229.51 | 146.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.