Core Bolig VII Investoraktieselskab Nr. 6 — Credit Rating and Financial Key Figures
CVR number: 37342270
Axeltorv 2 N, 1609 København V
info@coreproperty.dk
tel: 33188440
www.coreproperty.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 29 590.00 | ||||
| External services | -82.00 | -92.00 | -88.00 | -85.00 | -96.00 |
| Gross profit | 29 508.00 | -92.00 | -88.00 | -85.00 | -96.00 |
| EBIT | 29 508.00 | -92.00 | -88.00 | -85.00 | -96.00 |
| Other financial income | 10.00 | 21.00 | 19.00 | 79.00 | |
| Other financial expenses | -4.00 | -5.00 | -10.00 | -56.00 | -18.00 |
| Net income from associates (fin.) | 57 151.00 | 11 349.00 | -9 384.00 | 16 543.00 | |
| Pre-tax profit | 29 504.00 | 57 064.00 | 11 272.00 | -9 506.00 | 16 508.00 |
| Income taxes | -3 444.00 | -8 404.00 | -2 651.00 | 1 418.00 | -3 030.00 |
| Net earnings | 26 060.00 | 48 660.00 | 8 621.00 | -8 088.00 | 13 478.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 246 624.00 | 292 757.00 | 292 242.00 | 272 688.00 | 280 417.00 |
| Investments total | 246 624.00 | 292 757.00 | 292 242.00 | 272 688.00 | 280 417.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 39.00 | 607.00 | 338.00 | ||
| Short term receivables total | 39.00 | 607.00 | 338.00 | ||
| Cash and bank deposits | 6.00 | 106.00 | 2.00 | 23.00 | |
| Cash and cash equivalents | 6.00 | 106.00 | 2.00 | 23.00 | |
| Balance sheet total (assets) | 246 630.00 | 292 863.00 | 292 283.00 | 273 295.00 | 280 778.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 84 750.00 | 84 750.00 | 84 750.00 | 84 750.00 | 84 750.00 |
| Shares repurchased | 9 323.00 | 10 170.00 | 8 475.00 | 6 780.00 | 7 119.00 |
| Retained earnings | 117 895.00 | 133 785.00 | 173 970.00 | 175 811.00 | 160 604.00 |
| Profit of the financial year | 26 060.00 | 48 660.00 | 8 621.00 | -8 088.00 | 13 478.00 |
| Shareholders equity total | 238 028.00 | 277 365.00 | 275 816.00 | 259 253.00 | 265 951.00 |
| Provisions | 8 367.00 | 15 295.00 | 16 312.00 | 13 342.00 | 14 631.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 11.00 | ||||
| Current trade creditors | 29.00 | ||||
| Current owed to participating | 140.00 | 26.00 | |||
| Short-term deferred tax liabilities | 80.00 | 160.00 | 126.00 | 640.00 | 181.00 |
| Other non-interest bearing current liabilities | 15.00 | 17.00 | 49.00 | 15.00 | |
| Current liabilities total | 235.00 | 203.00 | 155.00 | 700.00 | 196.00 |
| Balance sheet total (liabilities) | 246 630.00 | 292 863.00 | 292 283.00 | 273 295.00 | 280 778.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.