Income statement (kDKK)
| 2019 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -31.25 | |
| EBIT | -31.25 | |
| Net income from associates (fin.) | -1.33 | |
| Pre-tax profit | -1.33 | -31.25 |
| Net earnings | -1.33 | -31.25 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 872.09 | ||||
| Retained earnings | -1 995.76 | -1 997.09 | -1 997.09 | -1 997.09 | - 125.00 |
| Profit of the financial year | -1.33 | -31.25 | |||
| Shareholders equity total | -1 872.09 | -1 872.09 | -1 872.09 | -31.25 | |
| Provisions | 1 872.09 | ||||
| Non-current liabilities total | |||||
| Current owed to group member | 1 872.09 | 1 872.09 | |||
| Other non-interest bearing current liabilities | 31.25 | ||||
| Current liabilities total | 1 872.09 | 1 872.09 | 31.25 | ||
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.