Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Systematic Holding ApS — Credit Rating and Financial Key Figures
CVR number: 19000680
Lindevangsvej 17, 8240 Risskov
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 268.00 | ||||
| Gross profit | - 344.00 | -5 659.00 | -6 520.00 | -2 514.23 | -2 098.55 |
| Employee benefit expenses | - 607.70 | - 640.08 | |||
| Other operating expenses | -1 493.29 | -1 075.77 | |||
| Total depreciation | - 215.13 | - 215.13 | |||
| EBIT | - 951.00 | -6 266.00 | -7 127.00 | -4 830.35 | -4 029.54 |
| Other financial income | 38 727.94 | 29 658.65 | |||
| Other financial expenses | -1 208.61 | -20 875.04 | |||
| Net income from associates (fin.) | 153 469.18 | 385 874.47 | |||
| Pre-tax profit | 125 165.00 | 60 713.00 | 131 221.00 | 186 158.16 | 390 628.54 |
| Income taxes | -7 519.50 | 2 031.57 | |||
| Net earnings | 125 165.00 | 60 713.00 | 131 221.00 | 178 638.67 | 392 660.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 671.50 | 456.36 | |||
| Tangible assets total | 671.50 | 456.36 | |||
| Holdings in group member companies | 463 188.88 | 539 645.92 | |||
| Investments total | 568 477.00 | 620 470.00 | 748 924.00 | 463 828.75 | 540 292.30 |
| Non-current loans receivable | 35 555.19 | 33 276.08 | |||
| Non-current other receivables | 200.00 | ||||
| Long term receivables total | 35 755.19 | 33 276.08 | |||
| Inventories total | |||||
| Current trade debtors | 165.04 | ||||
| Current amounts owed by group member comp. | 18 573.58 | 94 203.90 | |||
| Current other receivables | 496.46 | 3 014.04 | |||
| Current deferred tax assets | 4 084.78 | ||||
| Short term receivables total | 19 070.03 | 101 467.76 | |||
| Other current investments | 311 385.87 | 372 467.75 | |||
| Cash and bank deposits | 72 111.00 | 209 041.17 | |||
| Cash and cash equivalents | 383 496.87 | 581 508.92 | |||
| Balance sheet total (assets) | 568 477.00 | 620 470.00 | 748 924.00 | 902 822.34 | 1 257 001.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550 930.00 | 608 037.00 | 721 975.00 | 3 700.00 | 3 700.00 |
| Shares repurchased | 60 000.00 | 60 000.00 | |||
| Other reserves | 442 615.28 | 519 032.33 | |||
| Retained earnings | - 125 165.00 | -60 713.00 | - 131 221.00 | 164 348.65 | 196 963.33 |
| Profit of the financial year | 125 165.00 | 60 713.00 | 131 221.00 | 178 638.67 | 392 660.11 |
| Shareholders equity total | 550 930.00 | 608 037.00 | 721 975.00 | 849 302.60 | 1 172 355.76 |
| Provisions | 24.15 | 7.72 | |||
| Non-current deferred tax liabilities | 7 525.34 | ||||
| Non-current liabilities total | 7 525.34 | ||||
| Current trade creditors | 101.52 | 111.69 | |||
| Current owed to group member | 43 542.79 | 77 852.94 | |||
| Short-term deferred tax liabilities | 2 299.56 | 6 624.49 | |||
| Other non-interest bearing current liabilities | 26.37 | 48.83 | |||
| Current liabilities total | 45 970.24 | 84 637.94 | |||
| Balance sheet total (liabilities) | 550 930.00 | 608 037.00 | 721 975.00 | 902 822.34 | 1 257 001.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.