HENRIK GYLLING MØLLER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33394950
Rouloen 31, 8250 Egå
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.69 | -3.50 | -3.13 | -5.01 | -7.11 |
| EBIT | -2.69 | -3.50 | -3.13 | -5.01 | -7.11 |
| Other financial income | 1.09 | -0.26 | -0.29 | ||
| Other financial expenses | -0.58 | -0.97 | -1.24 | -0.52 | |
| Reduction non-current investment assets | -4.75 | -11.27 | |||
| Net income from associates (fin.) | 157.02 | 171.10 | 329.10 | 427.42 | 119.01 |
| Pre-tax profit | 150.10 | 166.62 | 324.73 | 421.63 | 100.35 |
| Net earnings | 150.10 | 166.62 | 324.73 | 421.63 | 100.35 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 261.97 | 433.06 | 649.16 | 896.58 | 764.32 |
| Investments total | 261.97 | 433.06 | 649.16 | 896.58 | 764.32 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 18.08 | ||||
| Short term receivables total | 18.08 | ||||
| Cash and bank deposits | 1.76 | 19.84 | 7.85 | 0.90 | 5.41 |
| Cash and cash equivalents | 1.76 | 19.84 | 7.85 | 0.90 | 5.41 |
| Balance sheet total (assets) | 281.80 | 452.90 | 657.01 | 897.47 | 769.74 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 86.07 | 171.10 | 473.26 | 720.68 | 588.43 |
| Retained earnings | - 105.30 | -40.23 | - 275.77 | - 381.26 | -57.38 |
| Profit of the financial year | 150.10 | 166.62 | 324.73 | 421.63 | 100.35 |
| Shareholders equity total | 255.87 | 422.49 | 647.22 | 886.05 | 756.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.75 | 3.13 | 3.13 | 4.38 | 6.00 |
| Current owed to participating | 23.07 | 27.17 | 6.33 | 6.94 | 7.23 |
| Other non-interest bearing current liabilities | 0.11 | 0.11 | 0.33 | 0.11 | 0.11 |
| Current liabilities total | 25.93 | 30.41 | 9.79 | 11.42 | 13.33 |
| Balance sheet total (liabilities) | 281.80 | 452.90 | 657.01 | 897.47 | 769.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.