Byens Gulvmontage ApS — Credit Rating and Financial Key Figures
CVR number: 41639199
Skolebakken 20, 4190 Munke Bjergby
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 534.19 | 997.74 | 836.40 |
Employee benefit expenses | - 332.44 | - 861.29 | - 659.78 |
Other operating expenses | -14.38 | ||
Total depreciation | -7.08 | -7.08 | |
EBIT | 201.75 | 129.37 | 155.17 |
Other financial income | 0.10 | 0.11 | |
Other financial expenses | -0.06 | -18.25 | -13.24 |
Pre-tax profit | 201.68 | 111.21 | 142.04 |
Income taxes | -52.02 | -29.77 | -34.50 |
Net earnings | 149.66 | 81.44 | 107.54 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 353.85 | 346.77 | 339.70 |
Tangible assets total | 353.85 | 346.77 | 339.70 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 37.72 | 72.70 | |
Current other receivables | 9.26 | ||
Current deferred tax assets | 1.56 | 3.11 | |
Short term receivables total | 46.98 | 74.25 | 3.11 |
Cash and bank deposits | 30.33 | 40.45 | 114.61 |
Cash and cash equivalents | 30.33 | 40.45 | 114.61 |
Balance sheet total (assets) | 431.15 | 461.48 | 457.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 56.50 | 117.80 | 122.00 |
Retained earnings | -56.50 | -24.64 | -65.19 |
Profit of the financial year | 149.66 | 81.44 | 107.54 |
Shareholders equity total | 189.66 | 214.61 | 204.35 |
Non-current trade creditors | 33.50 | 13.98 | 13.98 |
Non-current deferred tax liabilities | 52.02 | 31.33 | 12.06 |
Non-current liabilities total | 85.52 | 45.31 | 26.04 |
Current trade creditors | 31.00 | ||
Current owed to participating | 38.13 | 61.52 | |
Other non-interest bearing current liabilities | 155.97 | 163.43 | 134.51 |
Current liabilities total | 155.97 | 201.56 | 227.03 |
Balance sheet total (liabilities) | 431.15 | 461.48 | 457.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.