Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bräuner FMCG ApS — Credit Rating and Financial Key Figures
CVR number: 39842890
Birkmosevej 20 F, Rindum 6950 Ringkøbing
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 544.93 | 2 557.27 | 3 822.87 | 7 475.95 | 9 190.98 |
| Employee benefit expenses | -1 437.76 | -1 530.38 | -2 219.87 | -3 884.99 | -4 703.72 |
| Total depreciation | -14.24 | -23.41 | -20.94 | -16.40 | -16.06 |
| EBIT | 1 092.93 | 1 003.47 | 1 582.06 | 3 574.56 | 4 471.19 |
| Other financial income | 14.97 | -5.29 | 14.46 | 9.87 | 75.57 |
| Other financial expenses | - 301.47 | - 265.56 | - 163.74 | - 135.05 | -84.50 |
| Pre-tax profit | 806.43 | 732.62 | 1 432.79 | 3 449.38 | 4 462.26 |
| Income taxes | - 178.41 | - 177.80 | - 329.06 | - 766.00 | -1 001.55 |
| Net earnings | 628.02 | 554.82 | 1 103.73 | 2 683.38 | 3 460.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 85.66 | 62.25 | 41.30 | 24.90 | 8.84 |
| Tangible assets total | 85.66 | 62.25 | 41.30 | 24.90 | 8.84 |
| Investments total | 50.40 | 50.40 | 50.40 | 50.40 | 50.40 |
| Long term receivables total | |||||
| Finished products/goods | 1 397.47 | 972.61 | 2 752.03 | 4 603.09 | 7 298.79 |
| Inventories total | 1 397.47 | 972.61 | 2 752.03 | 4 603.09 | 7 298.79 |
| Current trade debtors | 2 027.88 | 2 007.49 | 5 325.05 | 7 843.24 | 5 903.27 |
| Current amounts owed by group member comp. | 49.92 | ||||
| Prepayments and accrued income | 78.08 | 111.96 | 163.45 | 298.24 | 249.06 |
| Current other receivables | 1.40 | 0.81 | 13.07 | 286.95 | 59.58 |
| Current deferred tax assets | 52.45 | ||||
| Short term receivables total | 2 107.37 | 2 120.26 | 5 501.57 | 8 478.34 | 6 264.37 |
| Cash and bank deposits | 4 874.94 | 3 157.69 | 1 425.21 | 1 888.82 | 1 619.79 |
| Cash and cash equivalents | 4 874.94 | 3 157.69 | 1 425.21 | 1 888.82 | 1 619.79 |
| Balance sheet total (assets) | 8 515.84 | 6 363.22 | 9 770.52 | 15 045.56 | 15 242.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 78.43 | 78.43 | 78.43 | 78.43 | 78.43 |
| Shares repurchased | 500.00 | 1 500.00 | |||
| Retained earnings | 327.87 | 955.88 | 1 510.70 | 2 114.43 | 3 297.81 |
| Profit of the financial year | 628.02 | 554.82 | 1 103.73 | 2 683.38 | 3 460.71 |
| Shareholders equity total | 1 034.32 | 1 589.13 | 2 692.86 | 5 376.24 | 8 336.95 |
| Provisions | 18.80 | 5.40 | 1.50 | ||
| Capital loans | 325.00 | 325.00 | 325.00 | ||
| Non-current other liabilities | 437.42 | ||||
| Non-current deferred tax liabilities | 915.29 | 719.95 | |||
| Non-current liabilities total | 762.42 | 1 240.29 | 1 044.95 | ||
| Short-term capital loans | 160.00 | ||||
| Current loans from credit institutions | 2 252.43 | 542.82 | 15.04 | 35.66 | 23.52 |
| Advances received | 40.58 | 61.72 | |||
| Current trade creditors | 883.41 | 1 644.61 | 4 202.43 | 6 892.22 | 6 270.86 |
| Current owed to participating | 8.97 | 13.04 | 0.76 | ||
| Current owed to group member | 2.75 | 3.58 | 5.97 | ||
| Short-term deferred tax liabilities | 134.11 | 191.20 | 312.96 | 768.61 | |
| Other non-interest bearing current liabilities | 3 389.77 | 1 076.33 | 1 324.16 | 1 972.83 | 604.11 |
| Current liabilities total | 6 700.31 | 3 528.39 | 6 031.22 | 9 669.32 | 6 905.23 |
| Balance sheet total (liabilities) | 8 515.84 | 6 363.22 | 9 770.52 | 15 045.56 | 15 242.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.