Psykolog-Samtale ApS — Credit Rating and Financial Key Figures
CVR number: 41475544
Gammel Mønt 14, 1117 København K
mail@psykolog-samtale.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 615.70 | 1 212.45 | 741.23 | 755.41 |
| Employee benefit expenses | - 441.92 | - 964.12 | - 913.27 | - 779.49 |
| Total depreciation | - 133.37 | - 146.80 | - 146.80 | - 113.53 |
| EBIT | 40.41 | 101.53 | - 318.85 | - 137.62 |
| Other financial expenses | -0.54 | -3.26 | -3.10 | |
| Pre-tax profit | 39.88 | 98.27 | - 321.95 | - 137.62 |
| Income taxes | -9.22 | 1.41 | 24.15 | 23.20 |
| Net earnings | 30.65 | 99.67 | - 297.80 | - 114.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 240.00 | 180.00 | 120.00 | 60.00 |
| Intangible assets total | 240.00 | 180.00 | 120.00 | 60.00 |
| Machinery and equipment | 402.13 | 315.33 | 228.53 | |
| Tangible assets total | 402.13 | 315.33 | 228.53 | |
| Investments total | 44.90 | 82.40 | 118.40 | 118.40 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 42.52 | 20.04 | ||
| Current amounts owed by group member comp. | 24.50 | 24.50 | 29.50 | |
| Current other receivables | 5.60 | 13.15 | ||
| Short term receivables total | 24.50 | 72.63 | 62.69 | |
| Cash and bank deposits | 303.82 | 564.23 | 173.82 | 386.16 |
| Cash and cash equivalents | 303.82 | 564.23 | 173.82 | 386.16 |
| Balance sheet total (assets) | 990.85 | 1 166.47 | 713.38 | 627.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 755.88 | 755.88 | 755.88 | |
| Shares repurchased | 100.00 | |||
| Retained earnings | 30.65 | 130.33 | 488.40 | |
| Profit of the financial year | 30.65 | 99.67 | - 297.80 | - 114.42 |
| Shareholders equity total | 826.53 | 926.21 | 628.40 | 513.98 |
| Provisions | 69.66 | 55.27 | 36.40 | 13.20 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.06 | |||
| Short-term deferred tax liabilities | 14.56 | 36.30 | ||
| Other non-interest bearing current liabilities | 80.04 | 148.69 | 48.58 | 100.06 |
| Current liabilities total | 94.66 | 184.99 | 48.58 | 100.06 |
| Balance sheet total (liabilities) | 990.85 | 1 166.47 | 713.38 | 627.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.