Skønsmand Benny Kristensen ApS — Credit Rating and Financial Key Figures
CVR number: 40700293
Kildevældet 20, Harridslev 8930 Randers NØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 181.55 | 172.72 | 121.73 | 363.06 |
| Employee benefit expenses | -17.92 | -8.98 | -7.51 | -14.54 |
| EBIT | 163.62 | 163.74 | 114.23 | 348.52 |
| Other financial expenses | -1.33 | -1.52 | -2.05 | |
| Pre-tax profit | 162.30 | 162.22 | 112.17 | 348.52 |
| Income taxes | -36.25 | -35.69 | -26.59 | -77.05 |
| Net earnings | 126.05 | 126.53 | 85.58 | 271.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 14.22 | 4.19 | ||
| Current other receivables | 395.78 | 145.87 | 67.86 | |
| Short term receivables total | 395.78 | 160.09 | 72.05 | |
| Cash and bank deposits | 284.10 | 2.44 | 308.00 | 741.13 |
| Cash and cash equivalents | 284.10 | 2.44 | 308.00 | 741.13 |
| Balance sheet total (assets) | 284.10 | 398.22 | 468.09 | 813.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | |||
| Retained earnings | 126.05 | 252.58 | 238.17 | |
| Profit of the financial year | 126.05 | 126.53 | 85.58 | 271.47 |
| Shareholders equity total | 176.05 | 302.58 | 388.17 | 659.63 |
| Non-current liabilities total | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 17.92 | 23.81 | 31.32 | 11.45 |
| Short-term deferred tax liabilities | 36.25 | 34.11 | 7.02 | 60.74 |
| Other non-interest bearing current liabilities | 43.88 | 27.72 | 31.59 | 71.36 |
| Current liabilities total | 108.05 | 95.64 | 79.92 | 153.55 |
| Balance sheet total (liabilities) | 284.10 | 398.22 | 468.09 | 813.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.