MAKTABI ÆGTE TÆPPER ApS — Credit Rating and Financial Key Figures
CVR number: 11961681
Store Kongensgade 85, 1264 København K
info@maktabi.dk
tel: 33911202
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 767.54 | 2 805.10 | 1 968.15 | 1 654.36 | 1 323.49 |
| Employee benefit expenses | -2 128.75 | -2 091.12 | -1 940.19 | -2 038.33 | -1 757.11 |
| Other operating expenses | -92.00 | ||||
| Total depreciation | -54.88 | -38.49 | -1.90 | -4.93 | -4.93 |
| EBIT | 583.90 | 583.50 | 26.06 | - 388.90 | - 438.55 |
| Other financial income | 3.08 | 6.21 | 11.70 | ||
| Other financial expenses | -21.41 | -30.90 | -22.62 | -1.78 | -2.77 |
| Pre-tax profit | 565.57 | 552.59 | 3.44 | - 384.48 | - 429.62 |
| Income taxes | - 128.16 | - 123.22 | -2.47 | -1.50 | -0.75 |
| Net earnings | 437.41 | 429.38 | 0.98 | - 385.98 | - 430.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30.40 | 80.05 | 75.12 | 70.19 | |
| Machinery and equipment | 36.59 | ||||
| Tangible assets total | 36.59 | 30.40 | 80.05 | 75.12 | 70.19 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 814.72 | 2 689.88 | 2 034.28 | 1 489.85 | 1 025.95 |
| Inventories total | 1 814.72 | 2 689.88 | 2 034.28 | 1 489.85 | 1 025.95 |
| Current trade debtors | 216.25 | 142.73 | 283.24 | 260.09 | 150.62 |
| Prepayments and accrued income | 45.34 | 53.25 | 78.25 | 43.19 | 48.63 |
| Current other receivables | 3.97 | 1 000.00 | 104.06 | 95.32 | 97.35 |
| Current deferred tax assets | 24.63 | 9.27 | 6.81 | 5.30 | 4.55 |
| Short term receivables total | 290.18 | 1 205.25 | 472.36 | 403.91 | 301.15 |
| Cash and bank deposits | 3 742.42 | 1 468.94 | 2 033.28 | 2 586.17 | 2 534.35 |
| Cash and cash equivalents | 3 742.42 | 1 468.94 | 2 033.28 | 2 586.17 | 2 534.35 |
| Balance sheet total (assets) | 5 883.91 | 5 394.46 | 4 619.97 | 4 555.05 | 3 931.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 188.30 | 190.00 | |||
| Retained earnings | 3 114.35 | 3 361.76 | 3 791.14 | 3 792.11 | 3 406.13 |
| Profit of the financial year | 437.41 | 429.38 | 0.98 | - 385.98 | - 430.37 |
| Shareholders equity total | 3 940.06 | 4 181.14 | 3 992.12 | 3 606.14 | 3 175.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 241.39 | 44.09 | |||
| Current owed to participating | 103.78 | 115.96 | 69.52 | 109.86 | 235.14 |
| Short-term deferred tax liabilities | 90.82 | 107.87 | |||
| Other non-interest bearing current liabilities | 1 749.25 | 989.50 | 558.34 | 597.66 | 476.64 |
| Current liabilities total | 1 943.85 | 1 213.32 | 627.86 | 948.91 | 755.86 |
| Balance sheet total (liabilities) | 5 883.91 | 5 394.46 | 4 619.97 | 4 555.05 | 3 931.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.