CARL MEDING'S TRÆLASTHANDEL A/S — Credit Rating and Financial Key Figures
CVR number: 24256898
Træbjergvej 1, 4230 Skælskør
tel: 58190375
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 0.84 | ||||
Gross profit | 6 570.03 | 6 390.77 | 8 166.53 | 9 736.79 | 8 121.61 |
Employee benefit expenses | -5 400.72 | -5 455.12 | -5 478.94 | -6 072.68 | -6 544.92 |
Other operating expenses | -30.08 | - 518.34 | |||
Total depreciation | - 254.15 | - 352.05 | - 345.62 | - 806.39 | - 463.82 |
EBIT | 915.16 | 553.52 | 2 341.97 | 2 857.72 | 594.52 |
Other financial income | 34.30 | 56.36 | 80.65 | 93.42 | 173.92 |
Other financial expenses | - 333.62 | - 371.52 | - 249.04 | - 179.45 | - 144.49 |
Reduction non-current investment assets | -40.50 | ||||
Pre-tax profit | 615.84 | 238.36 | 2 173.57 | 2 731.19 | 623.96 |
Income taxes | 84.50 | - 602.96 | -79.38 | ||
Net earnings | 615.84 | 238.36 | 2 258.08 | 2 128.23 | 544.58 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 737.75 | 3 737.75 | 3 737.75 | 3 572.62 | |
Buildings | 180.42 | ||||
Machinery and equipment | 2 057.97 | 1 938.58 | 1 757.83 | 1 564.63 | 1 819.24 |
Tangible assets total | 5 795.72 | 5 676.33 | 5 495.58 | 5 137.25 | 1 999.66 |
Investments total | |||||
Non-current loans receivable | 40.50 | 40.50 | 40.50 | ||
Long term receivables total | 40.50 | 40.50 | 40.50 | ||
Finished products/goods | 7 901.51 | 7 798.82 | 8 767.07 | 12 016.47 | 13 013.65 |
Inventories total | 7 901.51 | 7 798.82 | 8 767.07 | 12 016.47 | 13 013.65 |
Current trade debtors | 5 027.11 | 4 988.84 | 3 587.03 | 5 342.93 | 5 170.91 |
Prepayments and accrued income | 19.13 | 60.66 | 52.80 | 99.87 | 54.19 |
Current other receivables | 2 555.48 | 2 738.88 | 3 664.59 | 4 183.98 | 3 496.00 |
Current deferred tax assets | 209.27 | 209.27 | 293.77 | 8.96 | 17.92 |
Short term receivables total | 7 810.99 | 7 997.64 | 7 598.19 | 9 635.75 | 8 739.02 |
Cash and bank deposits | 323.61 | 83.86 | 38.66 | 70.23 | 73.09 |
Cash and cash equivalents | 323.61 | 83.86 | 38.66 | 70.23 | 73.09 |
Balance sheet total (assets) | 21 872.34 | 21 597.15 | 21 940.01 | 26 859.70 | 23 825.42 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 4 750.31 | 5 366.15 | 5 604.51 | 7 862.59 | 9 990.82 |
Profit of the financial year | 615.84 | 238.36 | 2 258.08 | 2 128.23 | 544.58 |
Shareholders equity total | 6 366.15 | 6 604.51 | 8 862.59 | 10 990.82 | 11 535.40 |
Non-current loans from credit institutions | 3 861.84 | 3 238.64 | 2 605.48 | 2 452.77 | |
Non-current leasing loans | 1 272.45 | 1 314.04 | 1 109.52 | 848.76 | 587.68 |
Non-current other liabilities | 1 550.00 | 169.40 | 573.59 | 667.91 | 871.26 |
Non-current liabilities total | 6 684.29 | 4 722.08 | 4 288.58 | 3 969.43 | 1 458.94 |
Current loans from credit institutions | 939.73 | 3 411.44 | 1 361.14 | 1 489.45 | 862.62 |
Current trade creditors | 2 214.38 | 3 107.12 | 4 682.55 | 5 696.17 | 4 581.64 |
Current owed to group member | 4 437.49 | 2 567.28 | 1 475.08 | 3 344.91 | 4 449.07 |
Short-term deferred tax liabilities | 318.16 | 88.34 | |||
Other non-interest bearing current liabilities | 1 230.30 | 1 184.72 | 1 270.06 | 1 050.76 | 849.41 |
Current liabilities total | 8 821.90 | 10 270.56 | 8 788.83 | 11 899.45 | 10 831.08 |
Balance sheet total (liabilities) | 21 872.34 | 21 597.15 | 21 940.01 | 26 859.70 | 23 825.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.