Lorenzen Consult ApS — Credit Rating and Financial Key Figures
CVR number: 36066172
Friis Hansens Vej 5, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 415.45 | - 125.26 | - 202.10 | -39.83 | -62.62 |
| Employee benefit expenses | - 569.26 | - 111.49 | -21.00 | ||
| Total depreciation | -4.13 | -7.09 | -7.09 | -2.95 | |
| EBIT | - 157.95 | - 243.84 | - 209.19 | -42.79 | -83.62 |
| Other financial income | 156.10 | 648.80 | 33.44 | 24.33 | 297.17 |
| Other financial expenses | - 206.21 | -22.41 | - 824.70 | -1 218.76 | -7.51 |
| Net income from associates (fin.) | 3 177.22 | 27.25 | 54.16 | 60.29 | 58.27 |
| Pre-tax profit | 2 969.17 | 409.81 | - 946.29 | -1 176.92 | 264.30 |
| Income taxes | -0.83 | -0.87 | |||
| Net earnings | 2 969.17 | 408.98 | - 947.16 | -1 176.92 | 264.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.13 | 10.04 | 2.95 | ||
| Tangible assets total | 17.13 | 10.04 | 2.95 | ||
| Participating interests | 619.01 | 646.26 | 700.42 | 660.71 | 718.98 |
| Investments total | 619.01 | 646.26 | 700.42 | 660.71 | 718.98 |
| Non-curr. owed by particip. interest comp. | 445.47 | ||||
| Non-current loans receivable | 1 751.55 | 1 803.30 | 2 609.69 | 2 609.69 | 2 609.69 |
| Long term receivables total | 1 751.55 | 2 248.77 | 2 609.69 | 2 609.69 | 2 609.69 |
| Finished products/goods | 92.40 | 230.03 | 578.69 | 578.69 | 578.69 |
| Inventories total | 92.40 | 230.03 | 578.69 | 578.69 | 578.69 |
| Current trade debtors | 6.22 | ||||
| Current owed by particip. interest comp. | 1 163.98 | ||||
| Prepayments and accrued income | 34.03 | ||||
| Current other receivables | 660.95 | 384.73 | 115.49 | 8.11 | 8.20 |
| Current deferred tax assets | 19.90 | 2.46 | 1.59 | 1.65 | |
| Short term receivables total | 1 885.08 | 387.19 | 115.49 | 9.70 | 9.85 |
| Other current investments | 1 911.37 | 5 018.41 | 3 221.09 | 86.24 | 1 503.05 |
| Cash and bank deposits | 3 064.99 | 1 153.93 | 1 219.14 | 3 268.32 | 1 659.39 |
| Cash and cash equivalents | 4 976.36 | 6 172.34 | 4 440.23 | 3 354.56 | 3 162.44 |
| Balance sheet total (assets) | 9 341.53 | 9 694.64 | 8 447.47 | 7 213.35 | 7 079.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 300.00 | 57.20 | 400.00 | 300.00 |
| Other reserves | 589.85 | 617.10 | 671.25 | 631.55 | 689.81 |
| Retained earnings | 5 672.64 | 8 314.56 | 8 612.18 | 7 304.72 | 5 769.54 |
| Profit of the financial year | 2 969.17 | 408.98 | - 947.16 | -1 176.92 | 264.30 |
| Shareholders equity total | 9 336.95 | 9 690.64 | 8 443.47 | 7 209.36 | 7 073.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 6.00 |
| Other non-interest bearing current liabilities | 0.58 | ||||
| Current liabilities total | 4.58 | 4.00 | 4.00 | 4.00 | 6.00 |
| Balance sheet total (liabilities) | 9 341.53 | 9 694.64 | 8 447.47 | 7 213.35 | 7 079.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.