FMC A/S — Credit Rating and Financial Key Figures
CVR number: 89832519
Genvej 2, 2970 Hørsholm
Income statement (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 20.00 | ||||
| External services | -14.00 | -5.00 | -10.00 | 8.00 | |
| Gross profit | -14.00 | -5.00 | -10.00 | 28.00 | |
| Other operating expenses | -3.00 | ||||
| EBIT | -14.00 | -5.00 | -10.00 | 28.00 | -3.00 |
| Other financial income | 743.00 | 732.00 | 913.00 | 763.00 | 477.00 |
| Other financial expenses | - 204.00 | -2.00 | |||
| Pre-tax profit | 729.00 | 727.00 | 699.00 | 789.00 | 474.00 |
| Income taxes | - 160.00 | - 162.00 | - 200.00 | - 137.00 | - 104.00 |
| Net earnings | 569.00 | 565.00 | 499.00 | 652.00 | 370.00 |
Assets (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 25 083.00 | 25 813.00 | 26 541.00 | 27 280.00 | 4 604.00 |
| Current other receivables | 2.00 | ||||
| Short term receivables total | 25 083.00 | 25 813.00 | 26 541.00 | 27 282.00 | 4 604.00 |
| Balance sheet total (assets) | 25 083.00 | 25 813.00 | 26 541.00 | 27 282.00 | 4 604.00 |
Equity and liabilities (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 341.00 | 1 341.00 | 1 341.00 | 1 341.00 | 1 341.00 |
| Retained earnings | 22 933.00 | 23 502.00 | 24 067.00 | 24 566.00 | 2 066.00 |
| Profit of the financial year | 569.00 | 565.00 | 499.00 | 652.00 | 370.00 |
| Shareholders equity total | 24 843.00 | 25 408.00 | 25 907.00 | 26 559.00 | 3 777.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.00 | ||||
| Current owed to group member | 5.00 | 226.00 | 224.00 | 556.00 | 723.00 |
| Short-term deferred tax liabilities | 150.00 | 382.00 | 167.00 | 104.00 | |
| Other non-interest bearing current liabilities | 231.00 | 29.00 | 28.00 | ||
| Current liabilities total | 240.00 | 405.00 | 634.00 | 723.00 | 827.00 |
| Balance sheet total (liabilities) | 25 083.00 | 25 813.00 | 26 541.00 | 27 282.00 | 4 604.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.