Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARCUSSEN CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 14419535
Sønderskovvej 142, 9370 Hals
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 240.44 | - 134.27 | -25.09 | -26.13 | -27.71 |
| EBIT | - 240.44 | - 134.27 | -25.09 | -26.13 | -27.71 |
| Other financial income | 202.03 | 295.45 | 453.78 | 893.70 | 708.21 |
| Other financial expenses | - 266.59 | - 328.08 | - 393.33 | - 672.44 | - 885.82 |
| Net income from associates (fin.) | 32 500.73 | 43 300.84 | 34 324.13 | 34 719.78 | 49 966.31 |
| Pre-tax profit | 32 195.74 | 43 133.94 | 34 359.48 | 34 914.91 | 49 761.00 |
| Income taxes | 35.22 | 8.95 | -49.17 | 45.17 | |
| Net earnings | 32 230.96 | 43 133.94 | 34 368.44 | 34 865.74 | 49 806.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 147 438.48 | 185 634.89 | 215 318.26 | 243 616.49 | 280 266.83 |
| Investments total | 147 438.48 | 185 634.89 | 215 318.26 | 243 616.49 | 280 266.83 |
| Non-curr. owed by group member comp. | 4 940.73 | ||||
| Non-current other receivables | 3 053.45 | 3 046.56 | 5 365.12 | 5 493.26 | 5 565.14 |
| Long term receivables total | 3 053.45 | 3 046.56 | 5 365.12 | 5 493.26 | 10 505.86 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 428.86 | 6 905.34 | 1 076.78 | 1 855.95 | 379.20 |
| Current other receivables | 0.33 | ||||
| Current deferred tax assets | 46.07 | 10.85 | 19.80 | 45.17 | |
| Short term receivables total | 3 474.92 | 6 916.19 | 1 096.58 | 1 856.28 | 424.37 |
| Cash and bank deposits | 0.09 | 4.79 | 7.36 | 6.22 | 261.82 |
| Cash and cash equivalents | 0.09 | 4.79 | 7.36 | 6.22 | 261.82 |
| Balance sheet total (assets) | 153 966.94 | 195 602.43 | 221 787.34 | 250 972.25 | 291 458.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 213.00 | 213.00 | 213.00 | 213.00 | 213.00 |
| Shares repurchased | 8 500.00 | 3 500.00 | 11 600.00 | 10 000.00 | 14 000.00 |
| Other reserves | 98 779.39 | 136 975.80 | 166 659.18 | 194 957.40 | 238 938.20 |
| Retained earnings | 9 702.97 | 524.99 | 6 873.33 | 7 957.82 | -17 236.70 |
| Profit of the financial year | 32 230.96 | 43 133.94 | 34 368.44 | 34 865.74 | 49 806.17 |
| Shareholders equity total | 149 426.32 | 184 347.73 | 219 713.94 | 247 993.96 | 285 720.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 24.00 | 24.00 | 24.00 | ||
| Current owed to group member | 4 516.48 | 11 230.67 | 2 049.36 | 2 915.96 | 5 714.21 |
| Short-term deferred tax liabilities | 38.32 | ||||
| Other non-interest bearing current liabilities | 24.14 | 24.03 | 0.03 | ||
| Current liabilities total | 4 540.62 | 11 254.70 | 2 073.39 | 2 978.29 | 5 738.21 |
| Balance sheet total (liabilities) | 153 966.94 | 195 602.43 | 221 787.34 | 250 972.25 | 291 458.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.