M & MG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35678549
Tvebjergvej 58, 9600 Aars
mogmg-holding@outlook.dk
tel: 51433393
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.15 | -18.32 | -30.35 | -19.78 | -15.83 |
| Total depreciation | -12.75 | -18.10 | -15.35 | -15.35 | -15.35 |
| EBIT | -27.90 | -36.42 | -45.70 | -35.13 | -31.18 |
| Other financial income | 2.23 | ||||
| Other financial expenses | - 124.70 | - 157.46 | - 158.25 | - 219.58 | - 523.28 |
| Income from other inv. held as non-curr. assets | 282.56 | 554.20 | 566.54 | 1 169.31 | |
| Pre-tax profit | 132.19 | 360.33 | 362.60 | - 254.71 | 614.86 |
| Income taxes | -41.34 | -56.65 | |||
| Net earnings | 132.19 | 318.99 | 305.95 | - 254.71 | 614.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.31 | 63.96 | 48.61 | 33.26 | 17.91 |
| Tangible assets total | 5.31 | 63.96 | 48.61 | 33.26 | 17.91 |
| Investments total | |||||
| Non-current loans receivable | 1 544.72 | 1 425.90 | 3 999.63 | 4 376.05 | 4 181.23 |
| Long term receivables total | 1 544.72 | 1 425.90 | 3 999.63 | 4 376.05 | 4 181.23 |
| Inventories total | |||||
| Current deferred tax assets | 3.00 | 14.00 | |||
| Short term receivables total | 3.00 | 14.00 | |||
| Cash and bank deposits | 0.63 | 3.96 | 7.21 | 5.78 | 1.53 |
| Cash and cash equivalents | 0.63 | 3.96 | 7.21 | 5.78 | 1.53 |
| Balance sheet total (assets) | 1 550.66 | 1 493.81 | 4 055.45 | 4 418.09 | 4 214.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 227.40 | 117.80 | 122.00 | 135.00 | |
| Other reserves | - 113.00 | ||||
| Retained earnings | - 130.21 | - 225.42 | -24.23 | 159.72 | - 229.99 |
| Profit of the financial year | 132.19 | 318.99 | 305.95 | - 254.71 | 614.86 |
| Shareholders equity total | 51.98 | 257.97 | 449.52 | 77.01 | 569.87 |
| Non-current loans from credit institutions | 2 599.96 | 2 898.96 | |||
| Non-current deferred tax liabilities | 56.65 | ||||
| Non-current liabilities total | 2 656.61 | 2 898.96 | |||
| Current loans from credit institutions | 1 488.06 | 1 016.77 | 339.35 | 338.23 | 2 314.00 |
| Current owed to participating | 166.89 | 555.70 | 1 033.57 | 1 307.81 | |
| Short-term deferred tax liabilities | 41.34 | 41.34 | 56.65 | ||
| Other non-interest bearing current liabilities | 10.63 | 10.85 | 12.94 | 13.67 | 23.00 |
| Current liabilities total | 1 498.68 | 1 235.84 | 949.32 | 1 442.12 | 3 644.80 |
| Balance sheet total (liabilities) | 1 550.66 | 1 493.81 | 4 055.45 | 4 418.09 | 4 214.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.