NORDIMED ApS — Credit Rating and Financial Key Figures
CVR number: 30177967
Esplanaden 14 B, 1263 København K
info@nordimed.com
tel: 70255505
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 504.48 | 26 691.57 | 26 556.43 | 23 867.94 | 27 503.96 |
| Employee benefit expenses | -12 985.87 | -11 390.84 | -6 516.71 | -7 051.37 | -8 179.93 |
| Total depreciation | -25.06 | -24.18 | -16.00 | -10.10 | -10.10 |
| EBIT | 11 493.55 | 15 276.55 | 20 023.72 | 16 806.48 | 19 313.93 |
| Other financial income | 46.86 | 124.16 | 121.20 | 123.14 | 107.99 |
| Other financial expenses | - 331.74 | - 183.58 | - 220.28 | -84.69 | - 141.65 |
| Pre-tax profit | 11 208.66 | 15 217.13 | 19 924.64 | 16 844.93 | 19 280.27 |
| Income taxes | -2 477.03 | -3 355.63 | -3 457.24 | -3 719.96 | -4 258.97 |
| Net earnings | 8 731.64 | 11 861.50 | 16 467.39 | 13 124.97 | 15 021.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 63.75 | 39.57 | 23.56 | 13.47 | 3.37 |
| Tangible assets total | 63.75 | 39.57 | 23.56 | 13.47 | 3.37 |
| Investments total | |||||
| Non-current other receivables | 62.41 | 63.68 | 69.39 | 69.39 | 92.70 |
| Long term receivables total | 62.41 | 63.68 | 69.39 | 69.39 | 92.70 |
| Inventories total | |||||
| Current trade debtors | 5 232.42 | 6 547.21 | 5 466.62 | 7 282.47 | 5 789.04 |
| Current amounts owed by group member comp. | 2 365.04 | 715.69 | |||
| Prepayments and accrued income | 15.61 | 17.25 | 21.45 | 29.66 | 24.12 |
| Current other receivables | 6 456.47 | 122.75 | 182.00 | ||
| Current deferred tax assets | 2.61 | 3.75 | 4.15 | 4.04 | |
| Short term receivables total | 11 707.11 | 9 055.99 | 5 674.23 | 7 316.18 | 6 528.84 |
| Other current investments | 200.00 | ||||
| Cash and bank deposits | 6 111.14 | 10 483.45 | 16 375.41 | 708.16 | 10 138.23 |
| Cash and cash equivalents | 6 111.14 | 10 483.45 | 16 375.41 | 708.16 | 10 338.23 |
| Balance sheet total (assets) | 17 944.41 | 19 642.69 | 22 142.59 | 8 107.19 | 16 963.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 987.42 | 2 100.00 | 1 000.00 | ||
| Retained earnings | -8 731.64 | -8 100.00 | -16 338.50 | -12 871.11 | -3 846.14 |
| Profit of the financial year | 8 731.64 | 11 861.50 | 16 467.39 | 13 124.97 | 15 021.31 |
| Shareholders equity total | 3 112.42 | 5 986.50 | 253.89 | 1 378.86 | 11 300.17 |
| Provisions | 4 263.40 | 4 263.40 | 0.74 | ||
| Non-current owed to group member | 38.10 | 38.10 | |||
| Non-current other liabilities | -38.10 | -38.10 | |||
| Non-current deferred tax liabilities | 3 457.65 | 3 719.85 | 4 254.18 | ||
| Non-current liabilities total | 3 457.65 | 3 719.85 | 4 254.18 | ||
| Current trade creditors | 4 411.01 | 5 126.03 | 483.35 | 679.82 | 952.17 |
| Current owed to group member | 1 165.37 | 16 993.44 | 1 455.86 | ||
| Other non-interest bearing current liabilities | 4 992.22 | 4 266.76 | 954.26 | 872.81 | 455.88 |
| Current liabilities total | 10 568.59 | 9 392.79 | 18 431.05 | 3 008.48 | 1 408.05 |
| Balance sheet total (liabilities) | 17 944.41 | 19 642.69 | 22 142.59 | 8 107.19 | 16 963.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.