Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADVICE EJENDOMSADMINISTRATION ApS — Credit Rating and Financial Key Figures
CVR number: 33578822
Rådhustorvet 4 C, 4760 Vordingborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 791.23 | 6 702.95 | 7 160.29 | 7 915.94 | 8 687.10 |
| Employee benefit expenses | -6 984.37 | -6 998.49 | -6 830.99 | -6 602.73 | -7 518.10 |
| Other operating expenses | -25.83 | ||||
| Total depreciation | - 383.05 | - 475.53 | - 206.63 | - 102.52 | |
| EBIT | - 576.19 | - 796.91 | 122.68 | 1 210.69 | 1 169.00 |
| Other financial income | 0.06 | 0.40 | 2.81 | 2.12 | |
| Other financial expenses | -18.25 | -9.97 | -21.14 | -2.31 | -0.61 |
| Pre-tax profit | - 594.39 | - 806.88 | 101.94 | 1 211.18 | 1 170.51 |
| Income taxes | 119.15 | 174.41 | -27.84 | - 306.64 | - 289.06 |
| Net earnings | - 475.24 | - 632.47 | 74.10 | 904.55 | 881.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 266.28 | ||||
| Goodwill | 134.95 | 63.29 | |||
| Intangible assets total | 266.28 | 134.95 | 63.29 | ||
| Machinery and equipment | 377.14 | 133.56 | 39.23 | ||
| Tangible assets total | 377.14 | 133.56 | 39.23 | ||
| Investments total | 278.84 | 296.40 | 300.47 | 303.85 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 786.50 | 155.37 | 208.65 | 104.89 | 458.76 |
| Current amounts owed by group member comp. | 175.26 | ||||
| Prepayments and accrued income | 185.26 | 219.47 | 203.36 | 273.19 | |
| Current other receivables | 372.07 | 503.72 | 363.81 | 229.25 | 398.23 |
| Current deferred tax assets | 125.61 | 333.94 | 232.10 | 5.52 | |
| Short term receivables total | 1 469.43 | 1 168.29 | 1 024.02 | 543.03 | 1 130.18 |
| Cash and bank deposits | 117.53 | 179.96 | 591.79 | 1 275.09 | 1 113.94 |
| Cash and cash equivalents | 117.53 | 179.96 | 591.79 | 1 275.09 | 1 113.94 |
| Balance sheet total (assets) | 2 509.23 | 1 616.75 | 2 014.73 | 2 118.59 | 2 547.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 100.00 |
| Shares repurchased | 77.00 | ||||
| Other reserves | -77.00 | ||||
| Retained earnings | 206.62 | - 268.62 | - 901.09 | - 826.98 | 0.56 |
| Profit of the financial year | - 475.24 | - 632.47 | 74.10 | 904.55 | 881.45 |
| Shareholders equity total | 231.38 | - 401.09 | - 326.99 | 577.56 | 982.01 |
| Provisions | 53.00 | ||||
| Non-current other liabilities | 807.18 | ||||
| Non-current liabilities total | 807.18 | ||||
| Current loans from credit institutions | 1.84 | 1.87 | |||
| Current trade creditors | 338.07 | 388.18 | 531.04 | 318.70 | 295.54 |
| Current owed to group member | 58.06 | ||||
| Short-term deferred tax liabilities | 58.06 | 230.54 | |||
| Other non-interest bearing current liabilities | 1 130.76 | 1 629.66 | 1 808.81 | 1 164.27 | 928.82 |
| Current liabilities total | 1 470.67 | 2 017.84 | 2 341.72 | 1 541.03 | 1 512.96 |
| Balance sheet total (liabilities) | 2 509.23 | 1 616.75 | 2 014.73 | 2 118.59 | 2 547.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.