Driftsselskab af marts 2022 ApS — Credit Rating and Financial Key Figures
CVR number: 42675229
Teglholmsgade 10 E, 2450 København SV
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 5 479.03 | 8 031.42 | 8 212.93 |
Employee benefit expenses | -4 684.28 | -6 361.33 | -6 103.14 |
Other operating expenses | - 163.90 | -62.69 | -3.55 |
Total depreciation | -22.86 | -38.99 | -91.06 |
EBIT | 607.99 | 1 568.40 | 2 015.18 |
Other financial income | 0.43 | 3.31 | |
Other financial expenses | -7.09 | -8.29 | -25.87 |
Pre-tax profit | 600.90 | 1 560.54 | 1 992.62 |
Income taxes | - 129.56 | - 349.73 | - 444.28 |
Net earnings | 471.34 | 1 210.81 | 1 548.35 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 131.58 | 250.67 | 358.00 |
Tangible assets total | 131.58 | 250.67 | 358.00 |
Investments total | 113.19 | 162.25 | |
Long term receivables total | |||
Raw materials and consumables | 357.02 | 328.64 | 379.51 |
Inventories total | 357.02 | 328.64 | 379.51 |
Current trade debtors | 155.38 | 214.28 | 325.26 |
Current other receivables | 272.94 | 81.95 | 120.88 |
Short term receivables total | 428.33 | 296.24 | 446.14 |
Cash and bank deposits | 1 068.05 | 2 039.52 | 1 759.72 |
Cash and cash equivalents | 1 068.05 | 2 039.52 | 1 759.72 |
Balance sheet total (assets) | 1 984.97 | 3 028.26 | 3 105.61 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 470.00 | 1 300.00 | |
Other reserves | - 470.00 | ||
Retained earnings | - 998.66 | -1 087.85 | |
Profit of the financial year | 471.34 | 1 210.81 | 1 548.35 |
Shareholders equity total | 511.34 | 1 252.15 | 1 800.50 |
Provisions | 36.03 | 58.94 | |
Non-current liabilities total | |||
Advances received | 18.04 | ||
Current trade creditors | 589.33 | 372.55 | 220.35 |
Short-term deferred tax liabilities | 129.56 | 313.70 | 357.37 |
Other non-interest bearing current liabilities | 754.74 | 1 053.83 | 650.41 |
Current liabilities total | 1 473.63 | 1 740.07 | 1 246.17 |
Balance sheet total (liabilities) | 1 984.97 | 3 028.26 | 3 105.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.