JUMBO TRANSPORT A/S — Credit Rating and Financial Key Figures
CVR number: 15694904
Gammelager 1, 2605 Brøndby
tel: 36868808
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 770.14 | 9 048.34 | 12 788.46 | 25 177.13 | 20 808.36 |
Costs of management | -6 785.90 | -2 510.96 | -3 058.89 | -6 372.00 | -6 411.73 |
Costs of distribution | -10 520.39 | -7 548.90 | -9 138.19 | -13 016.44 | -12 778.41 |
EBIT | 463.85 | -1 011.52 | 591.38 | 5 788.69 | 1 618.23 |
Other financial income | 3.46 | 48.94 | 135.38 | 471.00 | 431.84 |
Other financial expenses | - 274.34 | - 323.02 | - 281.50 | - 238.22 | - 975.31 |
Net income from associates (fin.) | 808.07 | 1 588.93 | - 138.86 | 547.56 | 1 880.09 |
Pre-tax profit | 1 001.04 | 303.33 | 306.39 | 6 569.02 | 2 954.85 |
Income taxes | -63.13 | 263.56 | -98.67 | -1 189.92 | - 278.14 |
Net earnings | 937.92 | 566.90 | 207.73 | 5 379.10 | 2 676.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 665.46 | 506.45 | 347.44 | 188.42 | |
Intangible assets total | 665.46 | 506.45 | 347.44 | 188.42 | |
Buildings | 579.02 | 261.50 | 140.45 | 69.05 | 14.56 |
Machinery and equipment | 3 886.89 | 2 099.87 | 1 231.57 | 1 362.41 | 1 280.68 |
Tangible assets total | 4 465.91 | 2 361.37 | 1 372.03 | 1 431.45 | 1 295.24 |
Holdings in group member companies | 3 810.38 | 5 074.11 | 4 791.97 | 5 076.42 | 6 284.52 |
Investments total | 3 810.38 | 5 074.11 | 4 791.97 | 5 076.42 | 6 284.52 |
Non-current other receivables | 2 334.18 | 1 828.83 | 1 828.83 | 1 866.81 | 1 867.80 |
Deferred tax assets | 213.00 | 358.00 | 385.00 | 342.00 | 331.00 |
Long term receivables total | 2 547.18 | 2 186.83 | 2 213.83 | 2 208.81 | 2 198.80 |
Raw materials and consumables | 109.31 | 214.98 | 251.78 | 281.70 | 281.70 |
Inventories total | 109.31 | 214.98 | 251.78 | 281.70 | 281.70 |
Current trade debtors | 19 917.23 | 19 235.78 | 25 710.92 | 28 421.95 | 26 550.51 |
Current amounts owed by group member comp. | 1 011.82 | 3 613.06 | 2 702.26 | 3 989.23 | 4 700.69 |
Current owed by particip. interest comp. | 72.08 | ||||
Prepayments and accrued income | 1 194.76 | 1 394.89 | 1 219.92 | 1 045.45 | 1 203.13 |
Current other receivables | 628.38 | 350.21 | 67.03 | 516.17 | 409.43 |
Current deferred tax assets | 78.86 | 118.56 | |||
Short term receivables total | 22 903.13 | 24 712.50 | 29 700.12 | 33 972.80 | 32 863.76 |
Cash and bank deposits | 1 343.10 | 1 035.22 | 614.33 | 7 789.60 | 3 029.72 |
Cash and cash equivalents | 1 343.10 | 1 035.22 | 614.33 | 7 789.60 | 3 029.72 |
Balance sheet total (assets) | 35 179.01 | 36 250.48 | 39 450.50 | 51 108.22 | 46 142.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 3 000.00 | ||||
Other reserves | 1 826.72 | 3 086.44 | 2 804.31 | 3 088.75 | 4 300.85 |
Retained earnings | 9 160.20 | 8 717.18 | 9 652.43 | 6 567.60 | 10 372.62 |
Profit of the financial year | 937.92 | 566.90 | 207.73 | 5 379.10 | 2 676.70 |
Shareholders equity total | 12 424.83 | 12 870.52 | 13 164.47 | 18 535.46 | 17 850.17 |
Non-current leasing loans | 1 507.57 | 307.71 | |||
Non-current deferred tax liabilities | 775.47 | 1 955.50 | 1 955.50 | 2 020.88 | 1 054.96 |
Non-current liabilities total | 2 283.04 | 2 263.21 | 1 955.50 | 2 020.88 | 1 054.96 |
Current loans from credit institutions | 1 425.31 | 1 265.76 | 1 433.99 | 152.03 | |
Current trade creditors | 14 519.20 | 13 920.62 | 15 555.82 | 20 335.14 | 16 120.01 |
Current owed to group member | 1 234.91 | 938.71 | 1 331.75 | 5 415.41 | 6 819.24 |
Short-term deferred tax liabilities | 125.67 | 1 298.20 | 241.08 | ||
Other non-interest bearing current liabilities | 3 124.84 | 4 692.81 | 5 252.78 | 3 351.11 | 4 056.70 |
Accruals and deferred income | 166.89 | 298.86 | 630.53 | ||
Current liabilities total | 20 471.14 | 21 116.76 | 24 330.54 | 30 551.88 | 27 237.03 |
Balance sheet total (liabilities) | 35 179.01 | 36 250.48 | 39 450.50 | 51 108.22 | 46 142.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.