Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BIO SILKEBORG A/S — Credit Rating and Financial Key Figures
CVR number: 10061512
Papirfabrikken 10 C, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 545.33 | 5 322.67 | 4 926.73 | 3 859.61 | 4 544.74 |
| Employee benefit expenses | -2 239.96 | -2 680.16 | -2 804.83 | -2 415.74 | -2 429.38 |
| Other operating expenses | - 261.73 | -22.03 | |||
| Total depreciation | - 276.69 | - 312.75 | - 333.12 | - 529.48 | - 524.68 |
| EBIT | 2 028.68 | 2 329.76 | 1 527.04 | 892.36 | 1 590.67 |
| Other financial income | 423.47 | 97.69 | 96.99 | 174.87 | 251.13 |
| Other financial expenses | -37.86 | - 164.04 | -72.89 | -35.67 | -43.96 |
| Pre-tax profit | 2 414.30 | 2 263.41 | 1 551.14 | 1 031.56 | 1 797.84 |
| Income taxes | - 519.27 | - 498.81 | - 340.01 | - 229.26 | - 396.88 |
| Net earnings | 1 895.03 | 1 764.60 | 1 211.13 | 802.30 | 1 400.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 40.16 | 60.25 | 97.71 | 85.09 | 71.09 |
| Machinery and equipment | 1 083.44 | 923.42 | 1 604.57 | 1 610.68 | 1 307.79 |
| Tangible assets total | 1 123.60 | 983.67 | 1 702.28 | 1 695.77 | 1 378.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 171.41 | 279.13 | 198.36 | 196.03 | 258.98 |
| Inventories total | 171.41 | 279.13 | 198.36 | 196.03 | 258.98 |
| Current trade debtors | 161.42 | 448.07 | 281.46 | 266.41 | 217.71 |
| Prepayments and accrued income | 7.95 | 11.92 | 7.80 | 13.51 | |
| Current other receivables | 3 622.04 | 397.20 | 528.04 | 673.12 | 384.30 |
| Current deferred tax assets | 145.21 | 259.68 | 94.88 | ||
| Short term receivables total | 3 936.62 | 1 104.95 | 916.30 | 947.33 | 615.53 |
| Other current investments | 2 330.59 | 2 268.99 | 2 285.63 | 1 676.72 | 1 684.00 |
| Cash and bank deposits | 734.78 | 2 909.11 | 962.02 | 2 169.02 | 3 886.01 |
| Cash and cash equivalents | 3 065.37 | 5 178.10 | 3 247.65 | 3 845.74 | 5 570.01 |
| Balance sheet total (assets) | 8 297.00 | 7 545.85 | 6 064.59 | 6 684.87 | 7 823.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 300.00 | 500.00 | |
| Retained earnings | 1 168.01 | 63.04 | 1 827.64 | 2 738.77 | 3 047.04 |
| Profit of the financial year | 1 895.03 | 1 764.60 | 1 211.13 | 802.30 | 1 400.96 |
| Shareholders equity total | 6 563.04 | 5 327.64 | 3 538.77 | 4 341.07 | 5 448.01 |
| Provisions | 81.00 | 88.00 | 139.00 | 154.00 | 134.00 |
| Non-current liabilities total | |||||
| Advances received | 507.36 | 411.18 | 410.38 | 448.16 | 411.00 |
| Current trade creditors | 515.75 | 947.97 | 858.71 | 1 283.47 | 1 040.49 |
| Short-term deferred tax liabilities | 12.92 | 68.23 | |||
| Other non-interest bearing current liabilities | 629.85 | 771.06 | 1 117.73 | 445.25 | 721.66 |
| Current liabilities total | 1 652.96 | 2 130.20 | 2 386.82 | 2 189.80 | 2 241.39 |
| Balance sheet total (liabilities) | 8 297.00 | 7 545.85 | 6 064.59 | 6 684.87 | 7 823.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.