Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMUK skincare ApS — Credit Rating and Financial Key Figures
CVR number: 40716939
Ved Damhussøen 16, 2720 Vanløse
info@smukskincare.com
tel: 26182092
www.smukskincare.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 137.54 | 18.73 | 44.80 | -45.19 | - 130.33 |
| Employee benefit expenses | -90.38 | -87.98 | -3.26 | ||
| Total depreciation | -43.04 | ||||
| EBIT | 4.13 | -69.25 | 41.54 | -45.19 | - 130.33 |
| Other financial expenses | -76.99 | -47.20 | -0.27 | -0.04 | -0.03 |
| Pre-tax profit | -72.86 | - 116.45 | 41.27 | -45.23 | - 130.36 |
| Net earnings | -72.86 | - 116.45 | 41.27 | -45.23 | - 130.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 507.96 | ||||
| Machinery and equipment | 18.94 | ||||
| Tangible assets total | 1 526.90 | ||||
| Investments total | 3.80 | ||||
| Long term receivables total | |||||
| Finished products/goods | 350.98 | 237.03 | 304.05 | 246.19 | 157.37 |
| Inventories total | 350.98 | 237.03 | 304.05 | 246.19 | 157.37 |
| Current trade debtors | 75.33 | 61.95 | 44.11 | ||
| Current amounts owed by group member comp. | 3.90 | 30.90 | 45.78 | 48.77 | 48.77 |
| Current other receivables | 4.08 | 19.20 | 9.77 | ||
| Short term receivables total | 79.23 | 96.93 | 109.09 | 48.77 | 58.55 |
| Cash and bank deposits | 232.59 | 203.95 | 126.28 | 142.46 | 90.57 |
| Cash and cash equivalents | 232.59 | 203.95 | 126.28 | 142.46 | 90.57 |
| Balance sheet total (assets) | 2 193.50 | 537.91 | 539.42 | 437.43 | 306.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 580.10 | 507.23 | 390.79 | 432.06 | 386.83 |
| Profit of the financial year | -72.86 | - 116.45 | 41.27 | -45.23 | - 130.36 |
| Shareholders equity total | 547.23 | 430.79 | 472.06 | 426.83 | 296.47 |
| Non-current owed to group member | 1 525.79 | ||||
| Non-current liabilities total | 1 525.79 | ||||
| Current loans from credit institutions | 29.00 | ||||
| Current trade creditors | 15.00 | 23.61 | 8.09 | 10.01 | 10.01 |
| Current owed to participating | 11.25 | 59.80 | 59.27 | ||
| Other non-interest bearing current liabilities | 65.23 | 23.71 | 0.59 | ||
| Current liabilities total | 120.48 | 107.12 | 67.36 | 10.60 | 10.01 |
| Balance sheet total (liabilities) | 2 193.50 | 537.91 | 539.42 | 437.43 | 306.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.