OVER JERSTAL VVS ApS — Credit Rating and Financial Key Figures
CVR number: 26987865
Stationsvej 20, Over Jerstal 6500 Vojens
tel: 74547135
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 809.68 | 8 444.91 | 7 651.38 | 10 191.29 | 18 954.56 |
Employee benefit expenses | -6 075.26 | -6 896.65 | -6 631.37 | -7 072.70 | -10 619.03 |
Other operating expenses | -65.89 | - 109.55 | -33.44 | ||
Total depreciation | - 303.03 | - 342.54 | - 744.19 | - 267.34 | -1 236.11 |
EBIT | 3 365.51 | 1 096.17 | 275.82 | 2 817.81 | 7 099.41 |
Other financial income | 3.21 | 0.98 | 0.37 | 17.94 | |
Other financial expenses | -78.78 | -79.57 | - 121.99 | -95.51 | -56.33 |
Pre-tax profit | 3 289.94 | 1 017.58 | 154.20 | 2 722.30 | 7 061.02 |
Income taxes | - 730.36 | - 246.61 | -34.66 | - 595.94 | -1 732.52 |
Net earnings | 2 559.58 | 770.97 | 119.53 | 2 126.36 | 5 328.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 489.21 | 1 488.27 | 1 415.85 | 1 497.29 | 385.00 |
Machinery and equipment | 766.46 | 1 714.24 | 1 250.70 | 695.88 | 665.30 |
Tangible assets total | 2 255.67 | 3 202.51 | 2 666.54 | 2 193.16 | 1 050.30 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 216.94 | 197.14 | 160.17 | 122.07 | 103.26 |
Inventories total | 216.94 | 197.14 | 160.17 | 122.07 | 103.26 |
Current trade debtors | 8 966.91 | 4 301.81 | 1 848.75 | 3 802.84 | 4 902.99 |
Current amounts owed by group member comp. | 468.89 | ||||
Prepayments and accrued income | 110.31 | 160.04 | 212.86 | 182.28 | 291.45 |
Current other receivables | 48.97 | 1 319.78 | 526.48 | 236.97 | 196.63 |
Current deferred tax assets | 2.09 | ||||
Short term receivables total | 9 126.18 | 5 781.63 | 2 588.09 | 4 222.09 | 5 862.05 |
Cash and bank deposits | 266.38 | 494.25 | 1 179.21 | 78.34 | 2 717.74 |
Cash and cash equivalents | 266.38 | 494.25 | 1 179.21 | 78.34 | 2 717.74 |
Balance sheet total (assets) | 11 865.18 | 9 675.53 | 6 594.01 | 6 615.66 | 9 733.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 559.00 | 770.00 | 120.00 | 2 126.00 | 6 000.00 |
Retained earnings | -1 723.49 | 66.09 | 717.06 | -1 289.41 | -5 163.05 |
Profit of the financial year | 2 559.58 | 770.97 | 119.53 | 2 126.36 | 5 328.50 |
Shareholders equity total | 3 520.09 | 1 732.06 | 1 081.59 | 3 087.95 | 6 290.45 |
Provisions | 70.74 | 109.26 | 43.49 | 43.36 | |
Non-current other liabilities | 181.66 | 257.29 | 262.43 | ||
Non-current liabilities total | 181.66 | 257.29 | 262.43 | ||
Current loans from credit institutions | 58.44 | ||||
Current trade creditors | 5 013.74 | 2 303.19 | 241.51 | 376.57 | 197.32 |
Current owed to participating | 5.00 | 4.95 | 4.95 | 4.95 | |
Current owed to group member | 1 093.86 | 3 235.90 | 3 854.26 | 1 409.71 | |
Short-term deferred tax liabilities | 741.62 | 208.10 | 100.43 | 596.07 | 1 777.97 |
Other non-interest bearing current liabilities | 1 243.46 | 1 766.30 | 1 005.34 | 1 097.06 | 1 462.66 |
Current liabilities total | 8 092.68 | 7 576.93 | 5 206.50 | 3 484.35 | 3 442.90 |
Balance sheet total (liabilities) | 11 865.18 | 9 675.53 | 6 594.01 | 6 615.66 | 9 733.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.