Rønn Invest Holding ApS — Credit Rating and Financial Key Figures
CVR number: 28296800
Nordsøkaj 6, 7680 Thyborøn
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 328.07 | 105.58 | 167.17 | 633.92 | 586.91 |
Total depreciation | - 236.20 | - 243.18 | - 254.55 | - 431.64 | - 435.54 |
EBIT | 91.87 | - 137.60 | -87.38 | 202.29 | 151.37 |
Other financial income | 1.45 | 1.48 | 64.18 | 19.71 | 56.11 |
Other financial expenses | - 353.70 | - 283.31 | - 158.35 | - 316.81 | - 331.92 |
Reduction non-current investment assets | - 383.43 | - 384.20 | - 476.10 | -38.48 | - 613.40 |
Income from other inv. held as non-curr. assets | 1 372.69 | 1 316.14 | 746.53 | 1 584.48 | 1 135.51 |
Net income from associates (fin.) | 1 282.68 | 415.05 | 375.16 | 163.38 | 420.53 |
Pre-tax profit | 2 011.56 | 927.56 | 464.04 | 1 614.56 | 818.21 |
Income taxes | - 226.52 | - 163.36 | -64.03 | - 370.51 | - 181.02 |
Net earnings | 1 785.04 | 764.19 | 400.01 | 1 244.05 | 637.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 13 799.41 | 13 635.15 | |||
Buildings | 14 298.99 | 19 185.78 | 19 012.91 | ||
Machinery and equipment | 38.93 | 30.59 | 22.25 | 93.91 | 65.56 |
Advance payments and construction in progress | 348.39 | ||||
Tangible assets total | 13 838.34 | 14 014.13 | 14 321.23 | 19 279.69 | 19 078.47 |
Holdings in group member companies | 2 563.17 | 1 978.22 | 2 353.38 | 1 166.76 | 1 587.29 |
Investments total | 2 563.17 | 1 978.22 | 2 353.38 | 1 166.76 | 1 587.29 |
Non-current loans receivable | 9 468.79 | 6 250.98 | 6 198.19 | 6 552.86 | 5 884.48 |
Long term receivables total | 9 468.79 | 6 250.98 | 6 198.19 | 6 552.86 | 5 884.48 |
Inventories total | |||||
Current amounts owed by group member comp. | 364.32 | 96.53 | 119.28 | ||
Current other receivables | 223.02 | 404.65 | 415.11 | 742.74 | 237.81 |
Current deferred tax assets | 120.45 | 0.22 | |||
Short term receivables total | 587.34 | 621.63 | 534.60 | 742.74 | 237.81 |
Other current investments | 281.08 | 259.54 | 322.15 | 263.26 | 305.85 |
Cash and bank deposits | 12.09 | ||||
Cash and cash equivalents | 281.08 | 259.54 | 322.15 | 275.35 | 305.85 |
Balance sheet total (assets) | 26 738.73 | 23 124.50 | 23 729.56 | 28 017.40 | 27 093.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.00 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 2 401.34 | 1 816.39 | 2 191.56 | 1 004.94 | 1 425.47 |
Retained earnings | 6 955.89 | 9 212.88 | 9 487.51 | 10 956.34 | 11 657.85 |
Profit of the financial year | 1 785.04 | 764.19 | 400.01 | 1 244.05 | 637.19 |
Shareholders equity total | 11 377.28 | 12 031.47 | 12 318.48 | 13 448.12 | 13 967.51 |
Provisions | 686.46 | 820.97 | 802.50 | 859.91 | 826.53 |
Non-current loans from credit institutions | 9 847.52 | 6 414.43 | 8 015.59 | 11 354.86 | 10 738.60 |
Non-current liabilities total | 9 847.52 | 6 414.43 | 8 015.59 | 11 354.86 | 10 738.60 |
Current loans from credit institutions | 2 416.76 | 2 065.81 | 1 223.31 | 1 088.09 | 1 116.68 |
Current trade creditors | 73.30 | 25.53 | 51.74 | 12.19 | |
Current owed to group member | 1 783.68 | 1 258.87 | 825.24 | 585.00 | 55.97 |
Short-term deferred tax liabilities | 125.29 | 160.26 | 93.41 | ||
Other non-interest bearing current liabilities | 501.75 | 459.65 | 518.91 | 469.43 | 282.99 |
Current liabilities total | 4 827.48 | 3 857.63 | 2 593.00 | 2 354.51 | 1 561.25 |
Balance sheet total (liabilities) | 26 738.73 | 23 124.50 | 23 729.56 | 28 017.40 | 27 093.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.