NOVO NORDISK PHARMA OPERATIONS A/S — Credit Rating and Financial Key Figures
CVR number: 32657222
Novo Alle 1, 2880 Bagsværd
tel: 44448888
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 79.20 | 98.63 | 105.72 | 108.30 | 109.61 |
| External services | -95.75 | - 101.59 | - 100.26 | - 106.46 | |
| Gross profit | 79.20 | 2.88 | 4.13 | 8.04 | 3.15 |
| EBIT | 7.22 | 2.88 | 4.13 | 8.04 | 3.15 |
| Other financial income | 2.09 | 1.68 | 0.09 | 0.49 | |
| Other financial expenses | -0.57 | -1.03 | -1.37 | -0.24 | |
| Pre-tax profit | 3.01 | 4.40 | 4.78 | 6.76 | 3.40 |
| Income taxes | -1.24 | -1.41 | -1.74 | -1.10 | |
| Net earnings | 3.01 | 3.15 | 3.37 | 5.02 | 2.30 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 10.30 | 11.44 | 7.52 | 7.67 | |
| Tangible assets total | 10.30 | 11.44 | 7.52 | 7.67 | |
| Other non-current investments | 0.02 | ||||
| Investments total | 54.68 | 0.02 | |||
| Deferred tax assets | 0.72 | 0.76 | 0.55 | 0.54 | |
| Long term receivables total | 0.72 | 0.76 | 0.55 | 0.54 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 42.28 | 32.62 | 33.85 | 51.38 | |
| Current other receivables | 5.16 | 4.96 | 4.27 | 4.33 | |
| Current deferred tax assets | 0.46 | 0.11 | 0.16 | 0.14 | |
| Short term receivables total | 47.90 | 37.69 | 38.28 | 55.84 | |
| Cash and bank deposits | 11.94 | 17.99 | 31.52 | 23.57 | |
| Cash and cash equivalents | 11.94 | 17.99 | 31.52 | 23.57 | |
| Balance sheet total (assets) | 54.68 | 70.86 | 67.88 | 77.88 | 87.65 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 17.38 | 0.50 | 0.50 | 0.50 | 0.50 |
| Shares repurchased | 20.00 | ||||
| Retained earnings | -3.01 | 16.88 | 20.04 | 23.40 | 8.43 |
| Profit of the financial year | 3.01 | 3.15 | 3.37 | 5.02 | 2.30 |
| Shareholders equity total | 17.38 | 20.54 | 23.90 | 28.93 | 31.22 |
| Provisions | 11.91 | 11.82 | |||
| Non-current loans from credit institutions | 5.84 | 6.07 | |||
| Non-current leasing loans | 1.63 | 1.56 | |||
| Non-current other liabilities | 11.91 | 11.82 | |||
| Non-current deferred tax liabilities | 1.99 | 2.95 | |||
| Non-current liabilities total | 7.83 | 9.02 | 13.54 | 13.38 | |
| Current trade creditors | 1.31 | 1.88 | 3.44 | ||
| Current owed to participating | 16.95 | 10.66 | |||
| Current owed to group member | 2.15 | 3.03 | 2.09 | 5.05 | |
| Short-term deferred tax liabilities | 1.53 | 0.98 | 0.34 | 0.04 | |
| Other non-interest bearing current liabilities | 21.86 | 18.98 | 31.11 | 34.52 | |
| Current liabilities total | 42.49 | 34.96 | 35.41 | 43.05 | |
| Balance sheet total (liabilities) | 17.38 | 70.86 | 67.88 | 89.78 | 99.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.