IFT Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 40283307
Litauen Alle 13, Høje Taastrup 2630 Taastrup
info@int-ft.dk
tel: 70605311
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 734.66 | 1 894.92 | 2 486.41 | 2 537.59 | 2 295.91 |
| Employee benefit expenses | - 580.73 | -1 681.34 | -2 294.85 | -1 866.26 | -2 067.74 |
| Total depreciation | -12.50 | -10.60 | -7.95 | -80.93 | |
| EBIT | 153.93 | 201.09 | 180.96 | 663.38 | 147.23 |
| Other financial income | 0.20 | ||||
| Other financial expenses | -0.00 | -0.12 | -0.93 | -0.77 | -51.77 |
| Pre-tax profit | 153.93 | 200.97 | 180.03 | 662.61 | 95.66 |
| Income taxes | -33.87 | -44.73 | -39.95 | - 147.38 | -21.03 |
| Net earnings | 120.07 | 156.24 | 140.08 | 515.23 | 74.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 37.50 | 31.80 | 23.85 | 17.89 | |
| Machinery and equipment | 224.91 | ||||
| Tangible assets total | 37.50 | 31.80 | 23.85 | 242.80 | |
| Investments total | 160.00 | 160.00 | 475.72 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 2 150.00 | 2 691.11 | 2 951.77 | 5 665.51 | 7 486.68 |
| Inventories total | 2 150.00 | 2 691.11 | 2 951.77 | 5 665.51 | 7 486.68 |
| Current trade debtors | 4 111.53 | 4 090.88 | |||
| Current other receivables | 149.00 | 149.00 | 149.00 | 149.00 | |
| Short term receivables total | 149.00 | 149.00 | 4 260.53 | 4 239.88 | |
| Cash and bank deposits | 254.40 | 250.62 | 741.74 | 38.38 | 1 048.88 |
| Cash and cash equivalents | 254.40 | 250.62 | 741.74 | 38.38 | 1 048.88 |
| Balance sheet total (assets) | 2 404.40 | 3 128.23 | 4 034.31 | 10 148.27 | 13 493.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Retained earnings | - 129.93 | 26.30 | 166.38 | 681.61 | |
| Profit of the financial year | 120.07 | 156.24 | 140.08 | 515.23 | 74.63 |
| Shareholders equity total | 120.07 | 276.31 | 416.38 | 931.62 | 1 006.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 587.79 | 7 627.65 | 7 708.21 | ||
| Current owed to participating | 215.58 | 215.58 | |||
| Short-term deferred tax liabilities | 33.87 | 44.73 | 39.95 | 147.38 | 21.03 |
| Other non-interest bearing current liabilities | 1 662.67 | 2 807.20 | 3 577.98 | 1 226.04 | 4 542.90 |
| Current liabilities total | 2 284.33 | 2 851.92 | 3 617.93 | 9 216.65 | 12 487.72 |
| Balance sheet total (liabilities) | 2 404.40 | 3 128.23 | 4 034.31 | 10 148.27 | 13 493.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.