BP DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 67753011
Kampmannsgade 2, 1604 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 153.00 | -86.00 | - 114.00 | -76.00 | -41.00 |
| Gross profit | - 153.00 | -86.00 | - 114.00 | -76.00 | -41.00 |
| EBIT | - 153.00 | -86.00 | - 114.00 | -76.00 | -41.00 |
| Other financial expenses | -1.00 | -1.00 | -5.00 | -2.00 | |
| Net income from associates (fin.) | 26 633.00 | 733.00 | 198 827.00 | ||
| Pre-tax profit | 26 479.00 | 646.00 | 198 708.00 | -78.00 | -41.00 |
| Income taxes | 34.00 | 25.00 | 17.00 | ||
| Net earnings | 26 513.00 | 646.00 | 198 733.00 | -61.00 | -41.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 242 700.00 | 243 433.00 | |||
| Investments total | 242 700.00 | 243 433.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 40 757.00 | 40 457.00 | 482 716.00 | 482 797.00 | 50 797.00 |
| Current deferred tax assets | 34.00 | 25.00 | 42.00 | ||
| Short term receivables total | 40 791.00 | 40 457.00 | 482 741.00 | 482 839.00 | 50 797.00 |
| Cash and bank deposits | 30.00 | 278.00 | 2 130.00 | ||
| Cash and cash equivalents | 30.00 | 278.00 | 2 130.00 | ||
| Balance sheet total (assets) | 283 521.00 | 284 168.00 | 484 871.00 | 482 839.00 | 50 797.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 |
| Shares repurchased | 432 000.00 | ||||
| Other reserves | 172 194.00 | 172 927.00 | - 432 000.00 | ||
| Retained earnings | 34 813.00 | 60 593.00 | 234 166.00 | 432 899.00 | 838.00 |
| Profit of the financial year | 26 513.00 | 646.00 | 198 733.00 | -61.00 | -41.00 |
| Shareholders equity total | 283 520.00 | 284 166.00 | 482 899.00 | 482 838.00 | 50 797.00 |
| Non-current liabilities total | |||||
| Current owed to group member | 1 971.00 | ||||
| Other non-interest bearing current liabilities | 1.00 | 2.00 | 1.00 | 1.00 | |
| Current liabilities total | 1.00 | 2.00 | 1 972.00 | 1.00 | |
| Balance sheet total (liabilities) | 283 521.00 | 284 168.00 | 484 871.00 | 482 839.00 | 50 797.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.