Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEM It Service ApS — Credit Rating and Financial Key Figures
CVR number: 27110568
Backersvej 81, 2300 København S
js@nemitservice.dk
tel: 25274219
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 936.90 | 2 528.06 | 3 057.47 | 2 455.35 | 1 521.14 |
| Employee benefit expenses | -1 650.66 | -1 504.21 | -1 659.39 | -1 340.48 | -1 068.13 |
| Total depreciation | -15.03 | - 108.03 | - 107.83 | - 159.82 | - 170.98 |
| EBIT | 271.21 | 915.82 | 1 290.25 | 955.05 | 282.03 |
| Other financial income | 225.90 | - 110.48 | 294.44 | 409.78 | 77.80 |
| Other financial expenses | -17.78 | -19.70 | -15.40 | -3.50 | -74.54 |
| Pre-tax profit | 479.33 | 785.65 | 1 569.28 | 1 361.32 | 285.29 |
| Income taxes | - 106.12 | - 181.40 | - 332.27 | - 321.00 | -70.40 |
| Net earnings | 373.21 | 604.25 | 1 237.01 | 1 040.32 | 214.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 0.20 | ||||
| Intangible assets total | 0.20 | ||||
| Machinery and equipment | 88.98 | 446.15 | 338.32 | 568.40 | 397.42 |
| Tangible assets total | 88.98 | 446.15 | 338.32 | 568.40 | 397.42 |
| Investments total | 2.00 | 2.00 | 2.00 | 2.00 | |
| Long term receivables total | |||||
| Finished products/goods | 126.49 | 41.22 | |||
| Inventories total | 126.49 | 41.22 | |||
| Current trade debtors | 474.72 | 684.25 | 248.26 | 244.65 | |
| Prepayments and accrued income | 16.26 | 16.97 | 20.47 | 17.08 | 6.28 |
| Current other receivables | 9.51 | 11.86 | 10.00 | 40.00 | |
| Current deferred tax assets | 3.23 | 22.00 | 7.69 | 45.85 | 68.39 |
| Short term receivables total | 503.72 | 50.84 | 722.41 | 311.19 | 359.32 |
| Other current investments | 1 169.18 | 1 054.67 | 1 336.07 | 2 394.25 | 2 321.15 |
| Cash and bank deposits | 453.39 | 1 591.83 | 2 089.77 | 1 647.60 | 1 641.67 |
| Cash and cash equivalents | 1 622.57 | 2 646.50 | 3 425.84 | 4 041.86 | 3 962.82 |
| Balance sheet total (assets) | 2 341.96 | 3 186.70 | 4 488.57 | 4 923.45 | 4 721.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 232.20 | 122.00 | 135.00 |
| Retained earnings | 541.76 | 800.56 | 1 287.01 | 2 402.03 | 3 307.35 |
| Profit of the financial year | 373.21 | 604.25 | 1 237.01 | 1 040.32 | 214.88 |
| Shareholders equity total | 1 152.96 | 1 644.21 | 2 881.23 | 3 689.35 | 3 782.23 |
| Provisions | 9.14 | 18.37 | 1.66 | ||
| Non-current liabilities total | |||||
| Advances received | 423.06 | 460.75 | 420.75 | 420.75 | 210.75 |
| Current trade creditors | 11.84 | 15.03 | 42.21 | 23.89 | 49.89 |
| Short-term deferred tax liabilities | 91.66 | 251.65 | 416.76 | 302.63 | 88.49 |
| Other non-interest bearing current liabilities | 662.43 | 805.92 | 727.62 | 468.46 | 588.54 |
| Current liabilities total | 1 188.99 | 1 533.35 | 1 607.35 | 1 215.73 | 937.67 |
| Balance sheet total (liabilities) | 2 341.96 | 3 186.70 | 4 488.57 | 4 923.45 | 4 721.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.