SMP Nissens ApS — Credit Rating and Financial Key Figures

CVR number: 38647571
Ormhøjgårdvej 9, 8700 Horsens

Income statement (mDKK)

2018
2019
2020
2021
2022
Fiscal period length1212121212
Net sales1 982.801 943.581 124.001 584.271 730.43
Other operating income8.1410.662.7310.378.88
Purchases during the financial year-1 043.33-1 072.02- 656.90- 993.65-1 133.07
External services- 309.00- 263.95- 135.51- 224.00- 265.47
Gross profit638.61618.27334.32376.99340.76
Employee benefit expenses- 405.17- 430.48- 181.69- 204.72- 205.46
Other operating expenses-1.9711.2726.13-21.18-8.50
Total depreciation- 107.31- 124.94-67.22-82.96-90.42
EBIT124.1674.12111.5468.1336.38
Other financial income7.917.245.072.882.12
Other financial expenses-75.76-75.00-63.32-56.04-17.95
Pre-tax profit56.306.3616.63-14.0420.56
Income taxes-27.35-12.5518.3414.51-1.36
Profit/loss from discontinued operations53.26196.77
Net earnings28.95-6.1988.22197.2419.20

Assets (mDKK)

2018
2019
2020
2021
2022
Intangible rights1 603.461 554.121 518.31892.05852.02
Intangible assets total1 603.461 554.121 518.31892.05852.02
Machinery and equipment427.73454.13221.76
Other tangible assets344.78222.25
Tangible assets total344.78427.73454.13221.76222.25
Participating interests0.010.011.43
Other non-current investments2.182.42
Investments total0.010.011.432.182.42
Non-current prepayments and accrued income1.571.754.133.323.78
Deferred tax assets6.256.4211.907.7511.30
Long term receivables total7.828.1616.0311.0615.08
Inventories total534.25561.52660.93556.42604.81
Current trade debtors439.26408.75634.26314.36323.03
Current other receivables131.02100.65
Current deferred tax assets1.539.67
Short term receivables total439.26408.75634.26446.91433.35
Cash and bank deposits179.31195.21160.76-54.84-45.22
Cash and cash equivalents179.31195.21160.76-54.84-45.22
Balance sheet total (assets)3 108.903 155.503 445.842 075.532 084.72

Equity and liabilities (mDKK)

2018
2019
2020
2021
2022
Share capital12.3612.3612.3612.3612.36
Other reserves-0.40-1.99-3.1914.1211.10
Retained earnings1 173.381 204.201 193.78782.021 029.26
Profit of the financial year28.95-6.1988.22197.2419.20
Shareholders equity total1 214.291 208.381 291.161 005.731 071.92
Non-current loans from credit institutions1 112.801 118.421 122.13306.38
Non-current leasing loans55.8860.4168.4063.91
Provisions5.218.2112.302.002.00
Non-current other liabilities15.8024.658.66317.13
Non-current deferred tax liabilities174.50160.70142.7883.1272.50
Non-current liabilities total1 292.511 359.021 362.28468.55455.54
Current loans from credit institutions130.29100.65
Current leasing loans20.7135.1428.0930.01
Current owed to group member63.3369.6175.360.09
Short-term deferred tax liabilities31.629.7122.004.115.31
Other non-interest bearing current liabilities503.71481.25648.95431.15413.99
Current provisions3.443.673.852.332.02
Accruals and deferred income3.167.105.285.20
Current liabilities total602.10588.10792.40601.25557.26
Balance sheet total (liabilities)3 108.903 155.503 445.842 075.532 084.72
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.