STATIC SKY ApS — Credit Rating and Financial Key Figures
CVR number: 35471170
Njalsgade 76, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10.95 | -14.28 | -29.10 | -16.36 | -17.11 |
| Total depreciation | - 173.91 | ||||
| EBIT | 10.95 | - 188.19 | -29.10 | -16.36 | -17.11 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -0.15 | -0.80 | -3.57 | -2.54 | -2.44 |
| Pre-tax profit | 10.80 | - 188.99 | -32.67 | -18.90 | -19.50 |
| Income taxes | 94.22 | 2.40 | |||
| Net earnings | 105.02 | - 186.59 | -32.67 | -18.90 | -19.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 173.91 | ||||
| Intangible assets total | 173.91 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 42.11 | ||||
| Current other receivables | 6.25 | 4.90 | 0.63 | 0.35 | |
| Short term receivables total | 6.25 | 4.90 | 0.63 | 42.47 | |
| Cash and bank deposits | 143.76 | 143.07 | 120.02 | 107.93 | 3.86 |
| Cash and cash equivalents | 143.76 | 143.07 | 120.02 | 107.93 | 3.86 |
| Balance sheet total (assets) | 317.67 | 149.32 | 124.92 | 108.56 | 46.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 277.29 | 277.29 | 277.29 | 277.29 | 277.29 |
| Share premium account | 2 010.65 | ||||
| Retained earnings | -2 103.48 | 12.19 | - 174.40 | - 207.07 | - 225.97 |
| Profit of the financial year | 105.02 | - 186.59 | -32.67 | -18.90 | -19.50 |
| Shareholders equity total | 289.49 | 102.89 | 70.23 | 51.33 | 31.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 14.50 | 14.50 | 14.50 | |
| Current owed to group member | 31.37 | 40.19 | 42.74 | ||
| Short-term deferred tax liabilities | 2.40 | ||||
| Other non-interest bearing current liabilities | 25.78 | 2.56 | |||
| Current liabilities total | 28.18 | 46.43 | 54.69 | 57.24 | 14.50 |
| Balance sheet total (liabilities) | 317.67 | 149.32 | 124.92 | 108.56 | 46.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.